HUUSD REDESIGN INFORMATION FOR DISCUSSION ONLY INITIAL DRAFT WORK FEBRUARY 14, 2018
Redesign - What have we done so far ●
The information and questions here are from 3 meetings with Brigid, Ray and Michelle - This is only the start of the process, no decisions have been made.
●
This preliminary information identifies three options explored thus far and estimated costs.
●
This information is preliminary, there is much, much more information to be obtained, shared and discussed, see questions.
This is a draft using preliminary assumptions Three options will be presented. Please know it is recognized there is a lot more work to do: ● ● ● ● ●
See listing of questions PK student projections and classrooms needed in each school requires more work given Act 166 and upcoming legislative changes. Much more evaluation of staffing for non-core (guidance, library, etc) and specials staffing needs to be conducted Student enrollment projections are preliminary and for 2020 only, need to be reviewed and expanded for 5+ years Can’t overly emphasize there is much more work to do this is preliminary look at possible options.
Three Initial Options to be presented These three options are being presented as initial ideas because they: 1.
Will provide robust, high quality sustainable innovative programs for all students in grades PK to 12 and
2.
Will provide the greatest level of equity and equal opportunity for all students at each grade level. and
3.
Are likely to achieve the highest level of sustainable cost savings and
4.
Holistically meet needs of students PK through 12 in all towns
Options Identified with preliminary information and questions (in no particular order) Option I - See Handout Fayston Elementary & Moretown Elementary are no longer operational schools. Waitsfield Elementary, Warren Elementary and Thatcher Brook serve grades PK to 4. Crossett Brook serves all students in grades 5-6. Harwood Union serves all students grades 7-12 and operates a pre-voc from grades 7-10. ●
The preliminary assumption used to project student enrollment is that 50% students from Fayston go to Warren and 50% to Waitsfield. The preliminary assumption used for student enrollment is that 50% students from Moretown go to Thatcher Brook and 50% to Waitsfield.
Options Identified with preliminary information and questions (in no particular order) Option II - See Handout Fayston Elementary & Waitsfield Elementary are no longer operated as schools. Moretown Elementary, Warren Elementary and Thatcher Brook serve grades PK to 4. Crossett Brook serves all students in grades 5-6. Harwood Union serves all students grades 7-12 and operates a pre-voc. ●
Assume most Fayston students go to Warren and Waitsfield students to Moretown.
Options Identified with preliminary information and questions (in no particular order) Option III - See Handout Fayston Elementary & Moretown Elementary are no longer operated as schools. Waitsfield Elementary, Warren Elementary and Thatcher Brook serve grades PK to 4. Crossett Brook serves all student grades 5-6. Harwood Union serves all students grades 7-12 and operates a pre-voc. ●
Assumption used is that most Fayston students and Moretown students to Waitsfield.
Preliminary Savings and Information on Example Debt Costs
Proposal to develop cost estimates for facility renovations: ●
●
We have asked architectural firm, Truex Cullins, to restart the Harwood facility study and to develop macro estimated facility renovation costs for the redesign options presented. Truex Cullins will present to the HUUSD Board in March. The cost of the proposal from Truex Cullins for this work is $28,600. The current balance from the $130,000 Act 46 grant received available is $90,365.
Summary ●
See preliminary list of questions to be explored/answered-There are lots and lots of questions: ○ ○ ○ ○ ○
● ●
Specials Teachers - How many needed at each school PK Geography, where do students live MECA, Sustainability Food Service
Thoughts, Feedback, Input Next Steps, Direction from Board
Option I Grade PK to 4: DRAFT ‐ PRELIMINARY Warren Elementary School Estimated Warren Estimated Number of Elementary Students Total Classroom School incoming Teachers students from Fayston‐ Estimated in 50% Grade from FY2019 2020 Grade PK 3* 18 6 24 .75 (?) PK 4* 16 7 23 .75 (?) K 17 6 23 2 (+1) 1 16 6 22 2 (+1) 2 17 8 25 2 (+1) 3 17 5 22 1 4 16 3 19 1 Total PK‐4 117 41 158 +3 (K‐4) PK 47 Total K‐4 111 Student Capacity per AOE docs 191
Waitsfield Elementary School
Classrooms Needed 1 1 2 2 2 1 1 10
Classrooms Available
11
Estimated Estimated Students Waitsfield Estimated incoming Elementary Number of Students from Total Classroom School incoming students from Fayston‐ Moretown‐ Estimated in Teachers 50% 50% Grade from FY2019 2020 15 6 9 30 1(+.5) 12 6 10 28 1(+.5) 12 6 7 25 2 (+1) 13 6 8 27 2 (+1) 12 8 7 27 2 (+1) 19 5 8 32 2 (+1) 15 3 7 25 2 (+1) 98 40 56 194 +5 (K‐4) 58 136 185
* PK needs further evaluation and work, these numbers include estimated total students in school programs and in private provider programs MECA Location ? 02/15/2018 ‐ Mbaker
Thatcher Brook Primary School
Classrooms Needed 1 1 2 2 2 2 2 12
Classrooms Available ?? ??
10
Estimated Estimated WDSD Students Elementary incoming Number of School from Total Classroom students Moretown‐ Estimated in Teachers 2020 50% Grade from FY2019 55 9 64 ?? 56 10 66 ?? 73 7 80 5 75 8 83 4 73 7 80 4 72 8 80 4 76 7 83 4 480 56 536 +0 (K‐4) 130 406 480
Classrooms Needed ?? ?? 5 4 4 4 4 21
Classrooms Available ?? ?? 5 4 4 4 4 21
Option I Grade 5 to 12: DRAFT ‐ PRELIMINARY Estimated Students in WDSD in 2020
Crossett Brook Middle School Estimated Estimated Estimated Estimated Number of Students in Students in Students in Students in Total Classroom Fayston in Moretown in Waitsfield in Warren in Estimated in Teachers from 2020 2020 Grade FY2019 2020 2020
Grade 5 72 6 74 Total 5‐6 Student Capacity per AOE docs
13 10
18 13
10 23
16 21
129 141 270 400
11 (‐4.3)
Harwood Union Middle/High School
Grade 7 8 9 10 11 12 Total 7‐12 Total 7‐8 Total 9‐12
Estimated Students in HU in 2020 (7‐ 8 in Valley, and 9‐12 all towns) 58 69 132 137 141 130 667 127 540
Estimated Students in WDSD in 2020 75 73
Total Estimated in Grade 133 142 132 137 141 130 815 275 540
148 148 0
Number of Classroom Teachers from FY2019 6 (+2) 6 (+2)
See info if 4th from Thatcher Brook were to attend Crossett Brook Need further work on High School Teachers, Schedule, etc.
Option I Total Students K‐12 Option I Total Students PK‐12
FY 2020 1738 1973
2017‐2018 1721 1947
Option I ‐ Classroom Teacher Staffing Shifts K‐12
Fayston (non operating) Moretown (non operating) Waitsfield (PK‐4) Warren (PK‐4) Thatcher Brook (PK‐4) Crossett Brook (All 5‐6) HUMS (All 7‐8) HUHS (All 9‐12)
K‐4 Change in 5‐6 Change in 7‐8 Change in Classroom Classroom Classroom 9‐12 Change Teachers Teachers Teachers Estimated ‐3 ‐2 ‐5 ‐2 5 ‐2 3 ‐2 0 0 4 ‐8 4 ‐4
Total Change ‐5 ‐7 3 1 0 ‐4 4 ‐4
Estimated change in FTE Classroom Teachers
‐12
Estimated Annual Staff Savings
$ (900,000)
Option II Grade PK to 4: DRAFT ‐ PRELIMINARY Warren Elementary School Estimated Warren Estimated Number of Elementary Students Total Classroom School incoming Teachers students from Fayston‐ Estimated in 100% Grade from FY2019 2020 Grade PK 3* 18 12 30 .75 (?) PK 4* 16 13 29 .75 (?) K 17 12 29 2 (+1) 1 16 12 28 2 (+1) 2 17 16 33 2 (+1) 3 17 10 27 1 4 16 6 22 1 Total PK‐4 117 81 198 +3 (K‐4) PK 59 Total K‐4 139 Student Capacity per AOE docs 191
Moretown Elementary School
Classrooms Needed 1 1 2 2 2 1 1 10
Classrooms Available
11
Estimated Moretown Estimated Elementary Students School incoming students from Fayston‐ 0% 2020 18 0 20 0 14 0 16 0 14 0 16 0 14 0 112 0
Estimated Students incoming Number of from Total Classroom Waitsfield‐ Estimated in Teachers 100% Grade from FY2019 15 33 1(+??) 12 32 1(+.??) 12 26 2 (+1) 13 29 2 (+1) 12 26 2 (+1) 19 35 2 (+1) 15 29 2 (+1) 98 210 +5 (K‐4) 65 145 225
* PK needs further evaluation and work, these numbers include estimated total students in school programs and in private provider programs MECA Location ? 02/15/2018 ‐ Mbaker
Thatcher Brook Primary School
Classrooms Needed 1 1 2 2 2 2 2 12
Classrooms Available ?? ??
10 MECA‐PK?
Estimated Estimated WDSD Students Elementary incoming Number of School from Total Classroom students Moretown‐ Estimated in Teachers 2020 0% Grade from FY2019 55 0 55 ?? 56 0 56 ?? 73 0 73 4 (‐1) 75 0 75 4 73 0 73 4 72 0 72 4 76 0 76 4 480 0 480 4 111 ‐1 (PK‐4) 369 480
Classrooms Needed ?? ?? 4 (‐1) 4 4 4 4 22
Classrooms Available ?? ?? 5 4 4 4 4 21
Option I and II Grade 5 to 12: DRAFT PRELIMINARY Estimated Students in WDSD in 2020
Crossett Brook Middle School Number of Estimated Estimated Estimated Estimated Total Classroom Students in Students in Students in Students in Teachers Warren in Estimated in Fayston in Moretown in Waitsfield in Grade from FY2019 2020 2020 2020 2020
Grade 5 72 6 74 Total 5‐6 Student Capacity per AOE docs
13 10
18 13
10 23
16 21
129 141 270 400
11 (‐4.3)
Classrooms Needed
Classrooms Available
11
15+
Harwood Union Middle/High School
Grade 7 8 9 10 11 12 Total 7‐12 Total 7‐8 Total 9‐12
Estimated Students in HU in 2020 (7‐ 8 in Valley, and 9‐12 all towns) 58 69 132 137 141 130 667 127 540
Number of Total Classroom Teachers Estimated in Grade from FY2019 133 6 (+2) 142 6 (+2) 132 137 141 130 815 275 540
Estimated Students in WDSD in 2020 75 73
148 148 0
See info if 4th from Thatcher Brook were to attend Crossett Brook Need further work on High School Teachers, Schedule, etc.
Option I Total Students K‐12 Option I Total Students PK‐12
FY 2020 1738 1973
2017‐2018 1721 1947
Option I I‐ Classroom Teacher Staffing Shifts K‐12
Fayston (non operating) Moretown (PK‐4) Waitsfield (non‐operating) Warren (PK‐4) Thatcher Brook (PK‐4) Crossett Brook (All 5‐6) HUMS (All 7‐8) HUHS (All 9‐12)
K‐4 Change in 5‐6 Change in 7‐8 Change in Classroom Classroom Classroom 9‐12 Change Teachers Estimated Total Change Teachers Teachers ‐3 ‐2 ‐5 5 ‐2 3 ‐5 ‐2 ‐7 3 ‐2 1 ‐1 0 ‐1 4 ‐8 ‐4 4 4 ‐4 ‐4
Estimated change in FTE Classroom Teachers
‐13
Estimated Annual Staff Savings
$ (975,000)
Classrooms Classrooms Needed Available 6 4 in HUMS(?) 6 4 in HUMS(?)
Option III Grade PK to 4: DRAFT ‐ PRELIMINARY Warren Elementary School Estimated Warren Estimated Number of Elementary Students Total Classroom School incoming Teachers students from Fayston‐ Estimated in 0% Grade from FY2019 2020 Grade PK 3* 18 0 18 .75 (?) PK 4* 16 0 16 .75 (?) K 17 0 17 1 1 16 0 16 1 2 17 0 17 1 3 17 0 17 1 4 16 0 16 1 Total PK‐4 117 0 117 +0 (K‐4) PK 34 Total K‐4 83 Student Capacity per AOE docs 191
Waitsfield Elementary School
Classrooms Needed 1 1 2 2 2 1 1 10
Classrooms Available
11
Estimated Estimated Students Waitsfield Estimated incoming Elementary Number of Students from Total Classroom School incoming students from Fayston‐ Moretown‐ Estimated in Teachers 100% 100% Grade from FY2019 2020 15 12 18 45 1(+.5) 12 13 20 45 1(+.5) 12 12 14 38 3 (+2) 13 12 16 41 2 (+1) 12 16 14 42 2 (+1) 19 10 16 45 2 (+1) 15 6 14 35 2 (+1) 98 81 112 291 +6 (K‐4) 90 201 185
* PK needs further evaluation and work, these numbers include estimated total students in school programs and in private provider programs MECA Location ? 02/15/2018 ‐ Mbaker
Thatcher Brook Primary School
Classrooms Needed ?? ?? 3 2 2 2 2 11
Classrooms Available ?? ??
10
Estimated Estimated WDSD Students Elementary incoming Number of School from Total Classroom students Moretown‐ Estimated in Teachers 2020 0% Grade from FY2019 55 0 55 ?? 56 0 56 ?? 73 0 73 4 (‐1) 75 0 75 4 73 0 73 4 72 0 72 4 76 0 76 4 480 0 480 ‐1 (PK‐4) 111 369 480
Classrooms Needed ?? ?? 4 4 4 4 4 20
Classrooms Available ?? ?? 5 4 4 4 4 21
Option I, II and III Grade 5 to 12: DRAFT ‐ PRELIMINARY Estimated Students in WDSD in 2020
Crossett Brook Middle School Number of Estimated Estimated Estimated Estimated Classroom Total Students in Students in Students in Students in Teachers Warren in Estimated in Fayston in Moretown in Waitsfield in Grade from FY2019 2020 2020 2020 2020
Grade 5 72 6 74 Total 5‐6 Student Capacity per AOE docs
13 10
18 13
10 23
16 21
129 141 270 400
11 (‐4.3)
Classrooms Needed
Classrooms Available
11
15+
Harwood Union High School
Grade 7 8 9 10 11 12 Total 7‐12 Total 7‐8 Total 9‐12
Estimated Students in HU in 2020 (7‐ 8 in Valley, and 9‐12 all towns) 58 69 132 137 141 130 667 127 540
Number of Classroom Total Teachers Estimated in Grade from FY2019 133 6 (+2) 142 6 (+2) 132 137 141 130 815 275 540
Estimated Students in WDSD in 2020 75 73
148 148 0
See info if 4th from Thatcher Brook were to attend Crossett Brook Need further work on High School Teachers, Schedule, etc.
Option I Total Students K‐12 Option I Total Students PK‐12
FY 2020 1738 1973
2017‐2018 1721 1947
Option III ‐ Classroom Teacher Staffing Shifts K‐12
Fayston (non operating) Moretown (non‐operating) Waitsfield (PK‐4) Warren (PK‐4) Thatcher Brook (PK‐4) Crossett Brook (All 5‐6) HUMS (All 7‐8) HUHS (All 9‐12)
K‐4 Change in 5‐6 Change in 7‐8 Change in Classroom Classroom Classroom 9‐12 Change Teachers Estimated Total Change Teachers Teachers ‐3 ‐2 ‐5 ‐5 ‐2 ‐7 6 ‐2 4 0 ‐2 ‐2 ‐1 0 ‐1 4 ‐8 ‐4 4 4 ‐4 ‐4
Estimated change in FTE Classroom Teachers
‐15
Estimated Annual Staff Savings
$ (1,125,000)
Classrooms Classrooms Needed Available 6 4 in HUMS(?) 6 4 in HUMS(?)