27-
2
PRESUP. DE INGRESOS - OCTUBRE 2015 NOMBRE A LA UTILIDAD POR LA VENTA DE PREDIOS A LOS PREDIOS URBANOS A LOS PREDIOS RUSTI COS
7 A LOS ES PECTACULOS PUBLICOS
A LOS ACTIVOS TOTALES
DE V EHÍCULOS M OTORIZAD OS DE TRANS PORT
A LA INSCRIP CION EN EL REG ISTR O DE LA
11
12
5
n
1 71 " PATENTES COMERC IALES, INDUSTRIALES Y
I
1
1 Í
1
REFORMA
CODIFICADO
..... .... .....
-.,
DEVENGADO
RECAUDADO
1 0 ,977 ,698 .371
001
4 ,265 ,280
001
4 ,038 .29 1
6,830 ,2 96 .46
0.00 ,
5,835 ,000 .00
sso ,000
4 ,2 65 ,280
4 ,038 .29
10 ,977 ,698 .371
oBo l
s,00 D ool,
6,835 ,000 .00
650 ,000 .00
4 ,270 ,000 .01
4 , 000 ,00 0 .01
1 ,948 ,623 .96
24 ,383 ,867 .51
sB oo
17 ,670 ,000 .001
1 ,84 1 ,674 .45
3 , 28 4.93 1
17 ,66 5 ,74 0 .761
3 ,284 .93
17 ,66 5 ,740 .76
7 ,157 ,7 37 .001
1 ,948 ,62 3 .961
24 ,383 ,867 .51 1
3 ,67 0 ,000 .001
1 ,845 ,000 .001
7 ,157 ,737 .00 1
Li so:Bo oBol
1 ,950 ,000 .001
24 ,385 ,000 .001
5 ,000 .00 1
001 385 ,000 .00 1
14 ,000 ,000 .00
84 5 ,000 .001
7 00 ,000 .00
50 , 0 00 .0 0
2,420 ,000 .00
0.00
2,330 ,000 .00'
730 ,000 .00
0.00
0.00
2 ,s oo,0 00 .001
8,100 ,000 .00
1 ,430 ,000 .00
50 ,000 .00
2 ,420 ,000 00
2 ,2 51 ,327 .72
8,00 1,67 5.39
1 ,426 ,477 .55
39 ,919 .40
2 ,265 ,589 .86
2 ,265 ,589 .86
39 ,919 .40
1
500 ,000 .00
41 ,800 ,000 .00
0.00
500 ,000 .00
399 ,4 98 .05
664 ,077 .64
29 ,494 ,4 87 .46
500 .00
1 00 ,000 .00
1,215 ,000 .00
500 .00
0 .00
478 ,829 .37
1,0 00, 000 .0 0
41 ,800 ,000 .00
0.00
13 ,600 ,000 .0C
0.00
1 ,610 ,000 .0E
1,000 .0C
4,000 .00
3,160 ,000 .0C
O OCir
855 .3 3
239 ,027 .95
1
1
II
608 ,847 .1E 433 .2E
1
1
0 .00 0. 00
0.00
0.00
1,000, 000 .001
1 ,215 ,000 .00
0 .00
82 .58
100 ,000 .0C
12 ,650 ,827 .6C
13 ,000 ,000 .0C
1 ,000. 00II
612 ,000 .0C
1 1
0 .00
II
1 ,550 ,000 .0CI
6 12 ,000 .0C11
500 00
153 ,550 .2i
3,159 ,57 3 .16
OCII
soonII
500,000 .0(
2 ,690 ,353 .65 3,580 ,000 O(
1
0.0CII
3,580 ,000 .0(
4,000 .0C
500 ,0 00 .0(
0.0CII 0 .0C
24 0 ,500 .0( 3 15 ,000 .0(
40 ,000 .0()1 200 , 500 .0()1 2,600 ,500 .0()
1 ,426 ,477 .55
2 ,251 ,327 .721
8,001 ,675 .39
399 ,4 98 .05
66 4 ,077 .64
29 ,494 ,4 87 .46
82 .58
47 8,829 .37
0 .00
12 ,650 ,827 .60
0.00
3 ,1 59 ,573 .16
855 .33
433 .2 6
608 ,8 47 .1e
153 ,550 .2/
2,690,353 .65
2 39 ,02 7 95
2,91 5 ,016 .0i
1
1
1 1 1 1
1 ,022 ,301 .63 1
85 ,631 .52 1
96 1 .71 1
4 ,7 20 .00 1
2 ,263 .00 1
1 ,132 .49 1
1 ,376 .04 1
1 ,715 .07 1
4 ,259 .24 1
3 ,325 .55 1
154 ,410 .141
10,080 601
3 ,522 .45 1
98 ,324 .61 1
248 ,6 72 .281
100,50 1 .95 1
335 ,922 .36
12 ,305 ,512 .54
417 .42
736 ,170 .63
100,000 .00
349 ,172 .40
426 .8 4
4,000 .00
144 .67
66 .74
3 ,152 .84
1
1
u, >
C
▪ >
0.00 1
0.0 01
0. 00 1
0.00 1
0.0 01
0.00 1
0 .00 1
0 .00
0 .00
0.00
0 .00 1
0 .00 1
0. 00 1
0 .0 01
0 .00 1
0.00 1
0 .00 1
0 .00 1
0 .00 1 0.0 01
O 00 1
0 .00 1
0 .001
0 .0 01
0 .0 01
0 .00 1
0.00 1
0 .0 01
O 00 1
0.00
PORRECAUD
1
346 ,449 .7EII
1 ,472 .01
889 ,646 .35
m -<
C rn
c
m
c
•
4,703 54
POR DEVENG
wc 1--‘ O 2 cr, m > O n -1 73 m o co n m
• 2 ,500 ,000 .00
1 ,841 ,674 .45
oool
7 ,160 ,000 6 ,000 ,000 .00
37 0 ,000 .00
5 ,000 .00
12 ,000 ,000 .01
6,830 ,2 96 .46
> ▪ m n
1,5 80 ,0 00 .001
27 0,000 .001
12 ,000 ,000 .00
m
564 ,368 .481
1
pz, o > o O
rt,
8
ri2
564 ,368 .481
1
o < N 2 O = rn
24 ,000 ,000 .00
0 .00
1
O r= O
5 ,770 ,000 .00
u
11
21
10
11
DE LOTERIA Y JUEGOS DE AZAR
' SERVIC IOS DE CAMALE S
[ PERMISOS, LICENCIAS Y PATENTES"
' Cont rol y Vi gil anci a M uni ci pal
' VENTA DE BASES
IOCUPACION DE LUGARES P UBLICOS
A CCESO A LUGARES P UBLICOS
17 11 -1
T-1
10 I 1
I FISCALIZACI ON DE OBRAS I RECOLECCI ON DE BASURA I APRO BACI ON DE PLANOS E INSPECCION DE ' ALUMBRADO PUBLI COS
1
0'
11
2
n
4
13
12 14
17 16 r" 18 24
' INT ERESES POR DEPOS ITOS A PLAZO
I IREAJUSTE S DE INVERSIONES ( INTERES ES P OR OTRAS OPERACIONES
I TERRENOS ' EDIFICIOS , LOCALES Y RESIDENCIAS
TRIB UTARIA
' OTROS ARRENDAMIENTOS
00 000 r
1(1 111
I
1n
11
I
I 10
1n 7
13
DE ALCABALAS
I
I
11I
13
-7 111
1n
in
I
H -171 171
11717-
I
1n
17-171 , 717 13
n
I
13
13
13
10 '717 1
I 1-17
I
1-71 H -71 10
2
177
' OBRAS DE REGENERACION URBANA
OTRAS TASAS
1 17 1-1717
3
2 11 .7 17
13
" APERTURA , PAVIMENTAC ION , ENSANCHE Y
17
17
117
1--..
' INTERESES Y COMISIONES DE TITULOS Y V
l./J
2
A I
LIJ
SUPERFI CIARIOS MINEROS
r•
1.,
17
1
r., Y I-.
1
I
-
I
I
1,
I. i.
UJ
Y
.-.1-..1-, 0000 i-.. .-.1-I.i-..-, n-. 00000000
1 1
1 ,384 ,000 001
685 ,000 00
1 ,381 ,653 .71
682 ,879 .06
1 ,38 1 ,6 53 7 1
682 ,87 9 .06
2 ,346 .29 ,
2 ,120 .94
0.00
0 00
0 .00
447 ,31 6 .04
18 5 ,000 .00
3 ,66 5 38
480 ,000 .001
4 ,161 .17
500 ,000 001
304 ,01 8 .58
904 ,000 .00
3 ,135 ,838 .83
INFRACCION A ORDENAN ZASMUN ICIPALES
751 ,33 4 .62
TRIBUTARIA
3 ,135 ,838 .83
0.00
0.00
41
7 55 ,000 00
67 5 .4 9
41
3 ,140 ,000 .00
3 ,7 47 .53
17
755 ,000 001
14 ,324 .51
17
3 ,14 0 ,000 .00
336 ,252 .47
10 0 .00
14 ,324 .51
10 0.00
336 ,252 .47
1
is ,000Gol
INCUMPLIMIENTO DE CONTRATOS
340 ,000 .00
DEL SECTOR P RI VADO N OFINANCIERO
41
15 ,000 .00-
17
340 ,000 .001
2( 0.00
oool
18 EJECUC IO N DE G ARA NTIA S
10
O TRAS INDE MNIZAC IONE S Y VALORES N O RE
10
99
10
1 01
19
19
19
1 1
9
" EDIFIC IOS , LOCALES YRESIDENCIAS"
[TERREN OS
LIBR OS Y COLECCIONES
3,500 ,000 .00
5 ,500,000 .00
5 ,000 .00
600 ,000 .00
50 ,000 ,000 .001
0.00
2,650,000 .00
12 ,000 .00
1 ,485 ,000 .00
50 ,000 ,000 .001
3 ,500 ,000 .00
8 ,150 ,000 00
17 ,000 .00
2 ,085 ,000 .00
50 ,000 ,000 .00
2 ,040 ,7 68 .72
8 ,147 ,175 .88
15 ,429 .57 1
1 ,96 1 ,268 .51
50 ,000 ,000 .00[
2 ,040,768 .72
8 ,147 ,17 5 .88
15 ,429 .57
1 ,6 50 ,808 .6 1
0.00
1,459 ,231 .28
2 ,824 .12
1 ,570 .43
123 ,73 1 .4 9,
0.00 1
0.00
0 .00
0 .0 0
31 0 ,459 90
1
10 24 2 2
0.00
1
10 24 2 [ OTROS VALORES
-
10 24 797
[
10 1
0.00 1
27
0 .00
10
2 ,000 ,000 .001
0 .00
0.00
440 .00
0 .0 0
1 ,560 .00
0.00
2 ,000 ,000 .00
1 ,560 .00
3,850 .46
0.00
2 ,000 .00
1,4 66 ,149 .54
2,000 ,000 .06
2 ,000 .00
1 ,466 ,149 .54
0 . 00 1
' SECT OR P RIVADO
0 .00
1,47 0 ,000 .00
60,762 ,534 .55
T7-1 ' VENTA DE ACC IO NES
0.00
2 16 ,237 ,4 65 .45
2
27
I DE ENTIDADES DESCENTRALIZADA S YAUTO N
277 ,000 ,000 .00
271
lo ' DEL FONDO DE DESCENTRALIZA CI ON AMUNI
1,470 ,000 00
16
21 6 ,237 ,465 .45 1
2E
277 ,000 ,000 00
2E
1E 1-
0 .00
10
13 ,416 ,000 .00
0 .00
38 ,000 ,000 .00 1-2 4 ,584 ,000 .00 2 0,000 ,000 .00
0.00
1 0 .00 1 0 .00 1 1
0 . 00 1 20 ,000 ,000 .00
0.00
13 ,416 ,000 .00
3 ,8 77 ,000 .00
' OTR OS TITULOS
36
0 .00 1
98
2
3 ,877 ,000 .00
0 .00
' DEL SECTO R PRIVADO NOFINANCIERO
3 ,877 ,000 .00
36
36
1 DEL SECTOR PRIVADO FINANCIER O
lo
0.00 1 1 0 .00 1
1-1C-T
/
0 .00 co i 0 00 0.00 0,01»11141
0 .00 1
0 .00 1
6 ,217 ,19 4 .30
23 ,782 ,805 .7 0 30,000 ,000 .00
6,217 ,194 .30
0.00 1
0.001
30 ,000 ,000 .00
0.00
I DE O RGANIS MOS MULT ILATERALES
-39 ,763 ,883 .69
80 ,236,116 .3 1
36
lo
1
80,236 ,116 .31 120,000 ,000 .00
80 ,2 36 ,116 .31
DE FO NDOS DE AUTOGESTION
0.00
I
4,800,000 .00
10 ,955 ,741 .30
37
36,87 4,142 .39
1
1
36,874 ,142 .391
0 .00
4 ,800 ,000 .00
47 ,829 ,883 .69
12 .1
1 1
0.00
1 0 .00 1 1
0.00
0.00
1414/1 , 0/0/ ItlIVI04/ Ira
0.00
62 ,200 ,000 .001 -14 ,3 70,116 .311 0 .00 4,800,000 .00
1
beZli .,
0/10
0.00 0.00
I DECUENTAS POR COBRAR
0 .00
(147,
0 .00
38
0.00
j-1/103 0.1 0/1/61:100
DE ANTIC IPOS POR DEV EN GAR
inirr:r: 1914,11 VA1124 141
0.00
38
2 0 ,000 ,000 .00
10
1
OTROS NO ES PEC IFICADOS
1
9E
1E
1
1
Io
1-173
1 1
J.11 193 1, 1 z2
0 12
1-1
I DE ANTICIPOS DE FO NDOS IDE ANTIC .PO R DEVE NGAR DE EJERC .ANT .DE
38
111111
10
10
1.11 11
[
1 9 ,054 ,50 1 2 5
INI CIAL
0 .001
1 ,103 ,390 051
100,000 .00
563 ,850 .001
1 ,587,875 101
11 ,712 ,1 97 .87
476 ,276 .65
0 .00
401 ,171 . 911
205 ,489 .99
11 ,712 ,197 .87
476 ,276 .65
0.00 1
40 1 ,171 91 1
205 ,489 99
PRESUP. DE EGRE505 - OCTUBRE 2015
NOMBRE
0 .00
0 .00
11 ,713 ,270 61
60 ,000 .00
25 ,000 .001
1 ,587,875 1 01
2 ,315 ,121 .881
60,000 .00
2 5 ,000 00
1 ,109 ,110 12 1
2 ,3 15 ,121 .88
56,47 0 42
20 ,7 68 .061
1 ,109 ,110 .12
1 ,242 ,877 .95
56,470 42
20,768 06
10 ,698 ,2 30 .50 1
REMUNERAC IONES UNIFICADAS 1 ,587 ,875 .10
0 .00
DEVENGAD I
DECIMOTER CER SUELDO
100 ,000 .00
563 ,850 .00
4,845 ,000 00 0 .00
0 .00
1 9 ,0 54,50 1 25
000
DEC IMOCUARTO SUEL DO
1 ,103 ,39005
CODIFICAD [ COMPROMET
000
[ LI CEN CIA REMUNERADA
6,868,270 .6 1
0.00
0 .00
0.00
000
HORAS EXTRAORDINARIAS Y SUPLEME NTARIAS
REFORM
000
SERVIC IOS PERSONALES POR CONTRATO
FUNC
000
EN CARGOS
SUBROG AC ION
1 ,58 7 ,875 10
2 ,3 15 ,121 .88'
26 1 ,2431 6
548 ,957 50
26 1 ,243 .16
00 '000 "Str
000
FON DO DE RES ERVA
APORTE PATRO NAL
105 '0E2 1 869 '0T
f
41 9I
13
12
000
000
548,957 .50
1,198,022 84
300 ,000 001
1 ,215 ,1 33 34
144,688 .52
651 ,189 .49 1 298,773 .04 1 1
3 ,336 .00
141,390 04
3 ,622 ,131 .76 1
391 ,347 .33 1
1
120,425 .36 1
122 ,650 45
550 ,000 .00 2 ,000,000 .00
144 ,688 .52 ,
7 88,990 .66
1
0 .00
0.00'1
145 ,000 .00
788 ,990 .60
[ OTRAS INDEMNIZAC IO NES LABORALES
3 ,336 .00
550 ,000 .00 1
2,000 ,000 .00
790,000 .00
651 ,189 4 9
99
1
0 .00
,SUPRE SIO N DE PUESTO
1
0.00!,
590,000 .00
2 ,112 ,000 .00
298,773 04
233 ,100 .00 0 .00
3 ,622,131 76 1
618 ,367 .61 1
0 .00
1
0 .00
189 ,585 22
576,332 .37 1 5 ,875 ,022 .98 1
618 ,367 .6 1 1
0 .00
606,02 7 .40
858 ,907 .82 1 1
1 ,900 ,840 .60 1
0.00
1
0 .00
0 .00
0 .00
0 .00
6,4 16 ,522 98 606,027 .4 0
1 1 ,900,840 .60
33 ,861 .50
1
57 ,789 .00
0.00
1 ,76 1 ,6 12 .10
16,392 .55
15 ,002 .76
1 1 0 .00
0 .00
1 ,76 1 ,612 .10
12 ,896 44 57 ,789 .00
0 .00
8 58 ,907 .82
5 ,000 00
300,000 .00
P OR.1 UBILAC ION
200,000 .00
0 .00 1
2 ,136 ,000 .001
JUBI LACI ON PATRONAL
E 000 211 000 E 000
2 ,112 ,000 .00
0 .00 1
INDEMNIZACI ONE S
[ AGUA P OTABLE
2 ,136 ,000 .00
124,541 .17 1
7
I000 1000 1000 1 ENER GIA ELECTRICA
120 ,425 .36 1
0 00
188,000 .00
' SERVI CIO DE CORREO
1
0 .00
0 .00 1 1,764,489 .7 5 '
1 775 ,000 .00 1
15 ,002 76
62 ,372 07
989 ,489 .75
15 ,500 .00
75 ,600 .00 1
4 ,3 59 .05 1 610,509 .85 1
126 ,534 .58
712 ,847 .87 1
6,060 95 1
126,534 58 1 1 23 ,70 5 .70 1
4 ,359 05
1
1
1
1
1 30 ,600 .00
0 .00
55 ,000 00
5 ,00 0 .00
15 ,500 . 00 75 ,600 .00
5 ,000 00 1
1,011 ,965 .00
0 .00
0 .00
0 .00 1
4 9 ,50000
75 ,600 .00
1 ,0 11 ,965 .00
0.00 1
Z
1
162 ,678 09 1
1 ,382 ,385 .11
8,356,2 70 75 1
PAGADO 'I POR COMPROM
120 ,303 .97 1
0 .00
401 ,171 91 1
476,27665
11 ,712,197 .87 1
7 ,2 89 66
4 ,8 90 .63
953 ,067 .67
905 ,712 .99
260,937 .57
511 ,197 .50
1 ,198 ,022 84
129 ,902 33 .
733 ,630 .38
651,189 .49
1
1
2 98 ,773 .04 1
122 ,650 45
112 ,199 36
3 ,336 .00
0 .00
1
191,347 .33 1 3 ,122 ,131 76
1
91 ,390 . 04
418,367 .6 1 1
11,810 .76
0 .00
1
1
1
1 ,382 ,569 .96 1
12 ,533 .56
15 ,002 76
122 ,603 06
4,359 05
1 4 ,320 .70 1
32 5 ,670 98
1 ,072 74
627 ,11340
3 ,52 958
4 ,23 1 .9 4
0 .00
478 ,764 98
1 ,042 .501
38,756 . 84
7 84 ,866 .66
3 11 .48
1 ,009 .40
1
1
1
1
1
1 ,837,226 .96 1
63,458 .83
112 ,674 .64
1 ,664 .00
0 .00
282 ,575 .45
2,252,89 1 22 1
1 1
1
1
1
416 ,442 .18 1 ,282 ,472 99 1
23 ,927 .50
0.00
2 ,877 . 65
497 .24
13 ,227 93
4 ,065 .42
640 .95
1
1 25 ,794 20
299 ,117 1 3
O zi tn > F
4 3 ,439 051
401 ,455 .1 5 1
640 .9 5
4,065 .42
497 .2 4
5 9,207 .4 5
2 ,877 6 5
0.00
44,892 .56
1 ,282 ,472 .99
464 ,637 .36
2 ,252,891 22
4 67,560 4 9
0.00
1,664 .00
112 ,674 .64 1
65 ,349 .55
1 ,837,226 .96
1,460,8 10 51
1 ,009 .40
311 .48
801 ,977 . 16
1 ,042 .50 1
38,756 8 4
478,764 .98
1,072 ,243 .93 1
3 ,529 .58
4 ,231 .94
1,072 74
627,113 .40
100 ,000 .00
1 62 ,678 .09
1 ,382 ,385 .11
8 ,356,270 75
POR DEV EN G
>
rn
O rn
c
rn
c
n w m,
1050F2 1 869 1 0T
ITEM GRUP [ 517 1n. 3G
771.
21
51
r
51 51
1
2
O < • /
233,100 .0 0 1
6
r O
188 ,000 .00
1000
F-07 3 ' TELE COMUNICACIONES
' SERVICI O DE ALIMENTAC I± N
1
49,500 00
rn
100.000:001
1
5 1
51
7 1
ITI
0 .00 1 0 .00 1 5 ,000 .00 1
1
' SERVIC IO DE ASEO
H IFUSION , I NFORMACION Y PUBLICIDAD"
I" EDI CI ON , IMPRESION , REPRODUCCI ON Y PUBL ICACI C
1-1LX:7 2 ' Tr ans porte d e P ersonal (7 )0 I Al m acenami ento,E mb al aie,E nv asey R ecar ga d eextin
141000 1000 30
7 1000
D0 Di gi t al i z aciPId e i nfo rmacill y d at ospffili cos 17 3 7
35
' SERVICIO DE M ONI TOREO DE LA INFOR MAC II N
:1 0 ' OTROS SERVICIOS GENERALE S 7
17 1 1 000 99
71 0 1 PASMES AL INTERIOR
'EDIFICIOS , LOCALES Y RESIDENC IAS" 00 17
7301 PASMES AL EXTERIOR 131000 1 V1ATICOS Y S UBS ISTENCIAS EN EL INTERIO R 17 10 1VIÁTICOSY SUBS ISTENCIAS EN EL EXTE RIOR l I 0 00 ' M OBILIARIOS 3
r
—I 73 C rn co n
•C
—
mrn m 2 Z m 0 Ln
O
C S
m 0 n
e) Oy a
> r
TS '0T8 '09-VI1
11121
10 G
10
PERIO
10
10
10
G
51 7
2
13
4 4
O 00005 117 8 -
1 1 10
6
I
10
10
51
53
1
1
1
10 1 61 sI73 17 000 I I si
10
10
10
10 611 51
10
10
5
53 53
53
53
53
1-57-
1
53
53
[
1 12 12
7
53
10
6
1
10
10
G
10
1
1
10
rrn
51 61 51 1 61 61 61
1 1-1717
16
10
10
10
1-70-1 6 6
I 53
1
1
1
53
53
6
1
53
6
17 ) 1 716 1 7
10
10
53
O
1
0
1-17-
C1
17 3 1
Ul Y 1,1 Y N
1
1 61
r G1
Gl
0 Gl 0
53
99
6
000
000
MAQUINAR IAS Y E QUIP OS
ARRENDAMIENTOS DE BIENES
EDIF IC IOS , LOCALES Y RES IDE NC IAS ! '
000 VEHICULOS
000 1 MA QUINARIAS Y E QUIPOS
2 90,406 .201
53 ,846 .101
279 ,292 .9 41
O 001
0.001
0.001
27 ,000 00
1 ,035 ,500 00
3 ,366 ,546 .521
60 ,000 .00
560 ,000 00
0.00
0 .00
20 ,000 .00
42 ,000 00
oo00
10,000 .001
0 00
- 2,000 ,000 .00
[
280 ,000 .001
850,406 20
53 ,846 .10
279 ,292 .94
20,000 .00
42 ,000 001
500 .00
37 ,000 .00
1 ,035 ,500 .00
1 ,366,546 52
277,972 .451
847 ,59458
13 ,718 .00
109 ,024 .80
16 ,183 .30
40,57792 1
180 .00 1
36 ,803 .72
929 ,7 89 .33
754 ,79503
277,972 .45
847,594 .58 .
8 ,820 00
35 ,545 00
16 ,18330
40 ,577 92
147 09
36 ,803 72 1
804 ,853 88 1
534 ,52 5 .89
215 ,094 45
807,029 .22
6,720 00 1
33 ,070 .00 1
13 ,033 .30 1
34 ,190 .6 1
147 .09
30 ,305 72 1
537 ,26 5 80 1
42 5 ,479 .05
2 ,02 7 .55
2 ,811 .62
40 ,128 10
170,268 .14 1
3 ,816 7 0 1
1 ,42 2 .08 1
320 00 1
19628
105 ,7106 7
6 11 ,751491
2 ,811 .62
4 5 ,026 .10
24 3,747 .94
3 ,8 1670
1 ,42208
352 .91
196 .2 8
230 ,646 12
832 ,020 63
000
000TERRENOS
000 1 " OTRAS INSTALACI ONES , MANTE NIM IENTOS Y REPAR
1
000 OTROS ARRE NDAMI EN TOS
220 ,000 00
17 ,268 .2 4
17 ,268 .24
0 00
1 3 ,50 1 .18
2 ,593 .83
0 00
731 .76
2,593 .83 1
0.00
731 .76
2 ,027 .55
SERVIC IO DE CAPACITACIO N
18 ,000 00
619 ,006 17
0 00 1 " CONSULT ORIA , ASESO RIA E INV ESTI GACION ESPECIA
18,000 .001
0.00
000 0 .00
8 12 ,406 .17
H ON ORARIOS POR CONTRATOS CIVULES DE SERVI CIC
0.00
000
812 ,406 .171
1 ,326 99
0 .00
722 ,965 .95
815 ,000 .00
1 ,326 .99
8 16,737 .61
0.00
128 554 .17
815 ,000 001
52 780 .67
816 ,7 37 .6 1
0 .00
160 ,518 33
0.00
000 1 DESARROLLO DE SISTE MAS INFORMATICOS
74,823 0 1
709 ,4 80 09
ARRENDAMIENTO Y LI CENC IAS DE USO DE PAQUET ES :4 1 10
1 60 ,518 .33
109 '69S SZT 'T
1
41
71
74,82 3 .01
92 6 ,817 .09 1
834 ,978 .12
754 ,930-11
9,365 .33
1,108,853 51
142 ,921 54 76 ,150 .00
926 ,817 09
454,88 5 68
270,807 .701
883 ,484 .28
769 ,592 98
561 ,39 9 081
0 .00
1 ,74 3 ,554 .70
882 ,768 .86 1
1 ,396 ,377 .20 1 76 ,150 00
0 .00
0 .00
1 ,536 ,736 .69
0 .00
883 ,484 .2 8
1,991 ,622 .37
1 ,396 ,377 20
1 ,743,554 .70
000
9 ,36 5 33
MANTENIMIE NTO Y REPARACIO N DE E QUIPOS Y SISA
1 ,991 ,622 .37
15 ,995 .98
15 ,995 .98
4.021
88,7 37 .35
1
4 .02
95 ,310 .08 1
1 ,42 1 .00 1
1 67,7 34 .99
4 .02
1 ,4 21 .00
146 ,897 48'
95 ,310 .08
21 ,3 50 .30
16 ,000 .00
1
1
33 ,579 .00
104 ,6 75 .41 1
000
MAT ERIALE S DE O FIC INA
41
MATERIALE S DE AS EO
2 1 ,90861
0 .00
AUMENTOS Y BE BID AS
000
HERRAMIENTAS
42,746 .12
33 ,579 .00
0 .00
000
000
189 ,643 .60
33 ,579 .00
16,000 00
" VEST UARI O , LENC ERI A Y PRENDAS DE PRO TECC ION1
000
0 .00
35 ,000 .00
106 ,240 .97
35 ,000 00 1
19 ,195 .14
0 .00
1 9 ,1 95 .14 1
1
0.00
2 18 .68
0.0 0
1
1
1
157,138 .33
1 ,56800 i
1 ,20897
0.00
712 .45 1
0.00
218 .68
O 00
0.00
1 ,29639
1 ,502,667 09
1 ,1 16 .971
138 ,595 .6 1
1 ,896 .37
1 ,7 13 .1 6
1 ,296 .39 1 317 ,530 .05
3 ,87 3 ,325 .93
138,5951 1 1 1 ,116 97 1
1 ,71 3 .16 1 1 ,896 .3 7 1 2 ,475 ,404 .30 1
O00 1 0.00 1 1
2 ,000 .00
142 ,5 19 .32 55 ,473 49
1 ,418,7 07 7 8
ooo 1
16 1 ,7144 6
241 ,624 67
905 ,768 .7 1
3 ,000 .00
242,743 .76 1
3 ,000 .00 1 1 ,135 ,995 .99
1,13 5 ,99 5 .99 1
3 ,000 00
5 ,000 .00
1 ,293 ,1 34 .32
822 ,330 .08
2 6,674 07
84,042 .63
1
1 ,568 .00
1
1
1
1
7 12 .45
1 ,208 .9 7
4,042 .00
16 ,79 1 .03
1,549 .75
0.00
1 ,612 .55
0.00
0.00
0.00
15 .96
1
1
28 1 .32 1 o00
0 .00
86,10363
26 ,674 .07
1
4 ,042 .00
161 ,714 .46 1 5 ,000 .00 1 0.00 1
1 ,661 ,451 .54 1
0.00 1 0.00 1
4 ,042 -00
16 ,791 .03 1
1,293 ,1 34 32
1
5 ,610 .00 1
1 8,000 00 1
1 ,661,451 .54
4 ,000 00 1
18 ,000 00
1
1
1
0.00 1
1,612 55
0.00
2,325 .00
0 .00 1
0.00
0.00
1
1 ,61 0 .00 r 2 ,325 .00 1
28132
1
1
10 ,532 .2 1
57 ,902 .83
1 1
16 ,791 03
2 ,000 .00 1 1 57,138 .33 1 839 ,12 1A6 1
189 ,643 .60
104 ,67 5 .411
:COMBUSTIBLES Y LUBR ICANTES
1
000
1
1
1
000
5
SOIRVI119 0IN ¡ PARTES Y REP UESTOS
00000 "0ST 1
10 1
53
101 53
1
1 10
53
1
10
10
6
1 (
6
5
61
53
1
5
1
1
53
53
53
53
53
ol ol
101
6
1
10
1 10
10
10 53
53
10
10
71
53 8 6
53 53 8
'" MATERIALES DE IMPRESI ON , FOTOGRAF IA, REP RODI
8
¡ MED ICINA S Y PR OD UCTOSEAR MACEUTICOS
53 000
53 E01,
1
7
' MATERIALES DIDACT ICOS
9 000
1 8 1 E I 8 1
53 12
H AT ERIALES DE CO NSTRUCCION , ELECTRI COS , PLO N1
53
' REP UE STOS Y ACC ESORIOS
1
500 .00
0 .00
1
500 .00
0 .00 1
0.00 0.0 0
00
1 0.00 000
1
0 .00
0.00
0.00
80 ,703 .61
1
80 ,703 .61
0 .00
0.00 1
2 ,539 ,17 3 .78
-1 ,600 ,000 .00
80,7 03 .61 1
2 ,539 ,173 .78
1 ,600 ,000 .00 1 INTERESES OTROS TITULOS Y VAL ORES
82 ,000 .00
3 ,724 ,310 .82
1000
rn :10 1" EQUIPOS , S ISTEM AS Y PAQUETES IN F ORMAT ICOS" 99
1
ECIC
G
53
75
1 !
53 si 81
53
101 10 10
IG
10 10 10
10
10
I
1 1
6]1
G
61
10
1
1
1
14 1 10
1-1-001
' OTR OS DEUSO Y CO NSUMO CORRIENTE
13
'SUMINIS TROS PARA LA DEFENSA Y SEGURIDAD PUB LI
53
000
000
000
99
3
53
IG
• •• ,
82 ,000 .00 1
4,041 ,840 87
0.00 0.00
0.00 1
18,2 86 .84
-2 ,800,000 .00
4,041 ,840 .87
86 ,103 .6 3
1
18,286 .84 20,000 00 1
1 ,424 ,59 5 .70
58 ,883 .03 1
11 ,404 .39
1 88 ,000 .00
11 ,404 .3 9 1 58,883 .03 1
18,286 .84 20 ,000 00 1
3 ,900 ,000 .00
60,000 00
1
0.00 1
0.00 1
88 ,000 .00
0.00 60 ,000 00
1
0.00
150,000 .00
0.00 1
1
3 ,900,000 .00
2 ,800,000 .00
1
M DO ' INTERESES Y OTROS CARGOS DE LA DE UDA PUB LICA I 1
141000 1 MA QUI NARIASY E QUIPOS fl1:7-1¡ HERRAMIENTAS 16
14
14
14
14 . 1
53
53
G
1
56
53 1 56
H M ID 1 CO MIS IO NE S YOTROS CARGOS
1
FT
1 COMIS IO NESY OTROS CARGOS
M DO 1 SEG UR OS
COSTAS JUDI CIA LES
(M )0 ' COMI SI ONE S BANC AR IAS
6 1000
3
000
56
G
1 21
' TASASGENERALES , IMPUESTOS , CONTRI BUCI ONES , P
IM 30 1 A O RGANIS MO S MULTILATERALES
57
57
1
12
000
13
1
56
1
57 57
1316 12
56
1
53
9 1-17 I
14 3 10
10 10 10
0
r r c, G.,
1 1
G
114 10 14
1
G-,
n
G,
o
o o o
61
6
57 58
1
58 58
71
12
2
1
11
71
1
1 1
71 71
71
5
5
I
1
61
7
I 6 7
0 .001 o00
is ,000 oo I
17 ,229 ,882 .04
0.00
2,532 ,059 24
2 ,760 ,000 .00
15 ,000 .00
5 ,853 ,000 00
398,465 44
186 ,383 74 1
8 ,444 ,800 .22 1
0 .00
2 ,489 ,523 34 1
2 ,624 ,243 .14 1
14 ,476 53
5 ,841 ,218 2 5
15 ,014 ,97 2 .39
479 ,62023 1
398 ,465 .44 1
186 ,383 74 1
8 ,444 ,800 22
o00 1
2,484 ,523 34 1
2 ,624 ,243 .14 1
14 ,47 653 ,
5 ,841 ,2 18 2 5 ,
2 ,167 60
2 ,783 .77
15 ,014 ,972 .39
479 ,62 0 .23
16 1 ,26 1 07
168 ,104 .26 1
8 ,444,800 .22 1
0.00
2,484 ,523 34 1
2 ,624 ,24314 1
14,476 53 1
1 ,116 ,378 .59
1 ,134 .03
1 ,255 77
3 A90 .87 1
7 04 ,317 02
2 38 ,534 .56
1,249 ,439 .76
8,7 85 ,08 1 82 1
ooo 1
47 ,535 90
135 ,75E86 1
52147 1
1 ,360 .15
434 ,163 .48
1 ,116 ,378 .59
1 ,1 34 .03
1 ,255 77
3 ,490 .87
704 ,3 17 .02
238 ,534 .56
1 ,249 ,439 .76
8,785 ,081 .82
0 .00
47,535 90
135 ,756 .86 1
000
000
000
R EM UNERAC IONES UN IFICA DA S
OTR OS PRODUCTOS TERMINAD OS
AL SE CTOR PRIVADO N O FINANCIERO 1
1
1
REMUN ERACIONES COMPLEMEN TARIAS
5f 000
000 HORAS EXTRAORDINARIAS Y SUPLEMENTARIAS
C7 )0 r DECIMOCUARTO S UELDO 1
99
1 SERVI CI OS PERSONALE S POR CONTRATO
91
4
000
1
10
1
000 1 SUBROGACI ONES EN CARGOS
000
1 "EDICIO N , IMPRESI ON , REPRO DUCCION Y P UBLIC AC IC
1 FLETE SY MANIOBRAS
1
1
1
1
._
APORTE PATRONAL
12
-7,07)-1
000
AGUA POTABLE
RESTITUCI ON DE PUESTO
00 1 FONDO DE RES ERVA
000
0
1000 SERVICIOS BASI COS
000
I " DIFUSION , INF ORMACION Y PUBLI CIDAD' . DE VIGILANC IA
( OTROS SERVICIOS
1 GASTOS PARA LA ATENCION DE DELEGADOS EXTRAN.
2 ,054,396 .62
0 .0 0
0 .00
0 .00
0 .00
0 .00'
2 ,000 00
2 ,935 ,862 99
2 ,054,396 .62
0 .00
2 ,000 .001
411 ,99 1 .21
2 ,82 6,170 .47 1
1 ,4 17 ,567 .33
0 .00
1,80 0.0 01
1
4 11 ,991 .2 1 1
1 ,84 6,859 .73 1
627,273 .52 1
0 .00
1 ,800 .00
4 01 ,991 .2 1
1 ,796,419 .7 3
6 13 ,239 52
0 .00
0 .00
10 ,115 ,427 82
1 ,335 ,557 .44
690,608 .82
109 ,692 .52
636 ,829 .291
0.00
200 00
11,376,594 79
1,335 ,557 .44
690 ,608 .82
1 ,089 ,003 .26 1
1 ,4 27,12 3 .10
0 .00
200 .00 1
2 ,935 ,86299
1
7 ,082 ,063 71
1 ,102 ,600 .03
1
0 .00 1
7 ,22 5 ,584 .46
1 ,102 ,600 .03
1
1
7 ,22 5 ,584 .46 0.00 1
0 .00
5 ,000 00 1
63 ,264,660 .37 1
0.00
0.00
3 ,956 . 68 1
0.00
0.00
3 ,652 .32
3,652 .32
60,000 .00
0.00
1,04 3 .32
0 .00
L3 97 .68 1
60 ,000 00
0.00 1
1,100.00
553 ,000 .00
0.00
53 ,149 ,232 .55 1 51 ,888,06 5 .58 1 51 ,862 ,536 2 9 1 5 ,000 00 1
60,000 .00
8,56 1 ,141 . 90
0.00
0 .00
0 .00
1 8,56 1 ,141 90
0.00 1 0 00 1
63,264 ,660 37
60,000 00
553 ,000 . 00 1
0.00
1,851 .89
6,923 ,280 .59
0.00 1
1
1,10000
1
6 ,018 ,073 .87
10,900 00
4 ,297,874 .50
0.00
10,900 .00
0.00
17 1 .73
0.00
0 .00
33 ,148 .11 1
0.00 553 ,000 .00
10,900 00
5 ,34 6 ,802 .40
0 .00
12 ,800 00
3 ,263 ,2167 9
33 ,148 .11
1 0.00 1
12 ,000 .00
6 ,252,009 .12
1
12 ,000 00
12 ,27 0 ,082 .99
34 ,828 .2 7 1 0.00
553,000 .00
0 .00
0 .00 1
35 ,000 .00 1
1 12 ,2 70,082 .99
0 .00
35 ,000 .00
1 0.00
1 1 0 .00
6,260 . 00
2 ,0 17,539 .07 1
1 ,839 ,16 0 .93 1 3 ,8 56 ,700 .00
2 ,55006 1
4,558 .62
53 ,7 17 .91
1,457,837 07
4 ,558 .62
53 ,717 .91
2 ,550 .06
1 ,457,837 07
156 ,010 .90
2 ,859 ,603 7 8
390 ,460 .21
197 ,076 59
10,272 ,4 83 631
1 ,511 ,3 12 10 1
1 ,264,553 .94
1
3 ,500 00
0 .00
2 70,441 .38
4 87 ,92 5 13 1 3,856 ,700 00
593 ,483 .21 1 1
2 00,44 994
451 ,743 .29 270,44 1 .38 1
1 ,511 ,312 1 0
1 ,353 ,323 15
200 ,449 94 1
45 1 ,743 29 1
8,924 ,191 .95 1
10 ,040 .00 1 1 ,353 ,323 .15 1
27 5 ,000 .00
1
505 ,46 1 .20 1
3,500 .00 0 .00 1
1
16,300 00
0.00
203 ,000 00
0.00 1 275 ,000 .00
11 ,783,795 7 3
1 L
16 ,300 .00 1 2,811 ,160 .22 1
1 1
O OC
203 ,000 .00
505 ,461 .20
2 ,811 ,160 .22
0 .00, 1
0.00
1 ' "OTRAS INSTALACI ONES, MANTENIMIENTO Y REPAR I1 11 ,78 3 ,79 5 .73
1 1
1 1
1DIG ITALIZACION DE INFORMACION Y DATOS PUBLICC1
_1SERVICIOS Y DEREC HOS EN PRODUCCION Y PROGRAR
1SERVICIO
1 ES PECTACULOS CULTURALES Y SOCIALE S
000
000
1 710 "EDIFICI OS , LOCALES Y RE SIDENC IAS" 1 iM o 0 1MOBILIARIO 1 1 IM 20 1 MAQUINARIAS Y E QUIPOS 1 17 00 VEHIC ULOS G GastosMant . R eact ivos fi josgarant izarvid a I II MI00 G 07 20 1Gastosen M ant. A r easV erd esy A rre gl o d e Vi as I nt
523 .47
2 ,760 ,000 001 -2 ,700,000 .00
1 ,4 35 ,823 50
479,620 .23
2 5 ,744 .23 1
565 ,324 .69
1 ,360 15
191 ,92 5 .02
1 ,2 17 .34
602 ,902 .33
11 ,7 81 7 5
5 ,232 ,059 24
0 .00
0 .00
637,000 00
15 ,014 ,97 2 .39 1
16,865 .97
0 .00
1 ,001,660 .02
1 ,2 17 34
602 ,902 33
11 ,7 81 75
0 .00
1 ,183 ,937 .25
25 ,744 23 1
977 ,052 06
83 ,097 67
33 .72
1 ,9 16 67 1
5 ,841 ,2 18 25
17 ,229 ,882 .041 0 .00
1 5 ,018 ,963 .26
1 6,865 .97
2 8 ,639 .85
1 ,001 ,660 02
1,758,636 .351
33 .72
1 ,916 67
71 8 ,000 .00
1 ,4 35 ,82 3 .50
0 .00
0 .00
27 ,000 00
977 ,052 06
83 ,097 .6 7
1 ,488,083 .33
5 ,13 5 ,000 00
637,000 00
18,000 .00 1
2 8,639 .851
1 ,2 43 ,898 48
1 ,758,7 82 .66
3 ,239 ,166 .28
OTROS G AST OS FINANCIEROS
1 ,183 ,937 .25
6 ,505 ,000 00
2 ,093 ,430 .65
83 ,097 .67
1 ,4 88,083 93
000
8 ,513 ,463 .26
27,000 .001
30,000 00
1 ,435 ,823 50
1 ,7 58 ,782 .66
3 ,2 39 ,166 .28
ENTIDADE S DESCE NTRA LIZADAS Y A UTO NOMAS
0.00
0.00
18 ,000.001
686 ,000 .00
1 ,488 ,083 .33
AL GO BIERN O CENTRAL
0 .001
0.001
1 760 000 00
3,2 39 ,166 .28
000
2,093 ,4 30 .6 5
686 ,000 .00
1 ,490,000 .00
000
0.001
1 ,760,000 .00
3 ,239 ,200 00
2
o.001
0.00
735 ,000 .00
1 ,490,000 00
, 000 1ICO MPENSA CI ON PO R VACACIONES N O GOZADAS P,j
0.0o
1
2 ,504 ,200 00
13
I
21 5 [ 71
2
1 1
1
14 1I000
1
17 18
1
OSEZ8 SE VI
10
I
10
10
61
10 G
10
10
1
6I-7711 21
10
10 10
10 10
10
I I
71 71
1 7
10
10
1
1
1
73
1
71
73
61
73
2 000 000
000
1 1 000 1 SERVICIO DE ASEO 10 1INVESTIGACIONES PROFESI ONALE S Y EXAM ENES DE L 17
000
99
I 4 I G I
5
5
4
4
1
1 SERVIC IODE ALIMENTACION -re7000013-11SERVI CI OS DE MONITOREO DE LA INFORMACIN EN 1
30
99
41
22
1-72
1
19
1 2 14
1
rn 10 1PASAJES AL EXTERI OR 12
1
000
151-707[ TELECOMUNI CAC IO NES r-)0,r' TRANSP ORTE DE PERSONAL 2
10
10 10 73 73
iu.,
1000 13 14 2 1413 1
1 2
12
73 73 73
73 73
73
1
1
73
73
I
73
I oo ooO tE
1
1
1
1 1
1 1 1
G
6
1
I
1
G
1
G
,
6
G
16
10 r--1r1 10
17 )
1-117 1-117 0
10
0 10
1-17-
o-1 r r r
.-•
-
c, n o o r r c,
r r
r
Ó Ó Ó Ó 5 Ó Ó Ó Ó Ó ó
10
6
1
GI 61 000 VEH IC U LO S
000 MAQUINARIA S Y E QUIP OS
3 ,650,031 591
0 .001
4 04 ,82 8 871
8 53 ,479 801
12 ,500 .00
96,80000
0 .001
5 ,000 00
O 00
0 .00
0 .00
0 .001
3 ,650,031 59
5 ,000 00
4 04 ,82 8 87 !
853 ,47 9 80
12 ,500 00
96 ,800 00
2 ,062 ,0 71 .46
3 ,140 .00
2 94 ,539 1 5
259,1 08.921
O 001
20 ,250 00
2 ,062 ,07 1 46
3 ,140 . 00
2 94 ,539 15
117 ,199 .791
0 .001
10 ,950 00
2 ,062 ,071 46
2 ,36000
273 ,726 75
117 ,199 .79
O 00
9,150 00
1 ,587 ,960 13 :
1 ,86000
110 ,289 72
594 ,370 .881
12 ,500 001
76 ,5 50 001
1 ,860 .00
110 ,289 .72
736 ,280 0 1
12 ,500 001
85 ,850 00
" EDIFIC IOS , LOCALES Y RES ID ENC IAS"
OTR OS ARRENDAMIENT OS
000
" CON SULTOR IA, ASESORIA E INVESTIG AC IO N ES PEC IA
2
000
2 ,520 .00
95 ,000 .001
0 .001
97 ,520 00
555 ,029 2 0
94 ,57 3 42
317 ,97 0 .00
94 ,573 .42
183 ,5 16 .46
6 0 ,448 .42 1
169 ,808 .26
2 ,94658
237,059 .20
2 ,9 46 .581
37 1 ,5 12 .741
1 ,587 ,960 .13
SERV IC IO DE CAPACITACI ON
555 ,029 .20
000
2 ,018,666 981
4 ,684 ,21 379
338 29
2 ,500 001
78,298 .52
338 .29
2 ,500 00
2,0 18,666 .98
0.00
873 ,6 55 .17'
9 ,661 .71
1 ,94 3 ,656 33
7 ,500 00
873 ,6 5 5 .17
9 ,661 .71
1 ,984 ,168 79
7,500 .00
873 ,655 17
9,66 1 .7 1
6,590,08 4 . 06
10 ,000 .00!
2,8 92 ,32 2 .15'
10,000 .00
0.00
2,755 .02
6 ,668 ,382 58
10 ,000 00
0.00
2,7 55 .02
o.00l
710 ,00000
0.00
129 ,9 19 .98
2 ,892 ,322 .15 0 .00
o.00l
1 31 ,044 .98
6 ,668,382 .58
0.0 0
0 .00'
131 ,044 98'
000 FISCALIZACION E INSPECC IONES TECNI CAS
DES ARROLLO DE SISTEMAS INFORMATICOS
HONORARIOS POR CONTRATOS CIVILE S DESERVI CI OS
0 .00
133 ,800 00
000 E ST UDI O Y DISENO DE PR OYECTOS
000
! 000
0 .00
133 ,000 .00
ARR EN DAM IENTO Y LICEN CIAS DEUSO DE PAQUETES
ooo
000
800 .00
000 " VESTUARIO , LE NCERIA Y PRE NDAS DE PROTECCION S
5
4 000 MATERIALES DE AS EO
000 MATE RIALES DE O FIC INA
000 CO MB UST IB LES Y LUBR ICANTES
000
0.00
000 SERVICIO DE AUDITORIA
000 ARREN DAMI ENTOS DE BI EN ES
5
_ 000
_I
4 5 6
2
P
99
4
5
6
5
6 6 6 6 6 7_ 7
8 8 8 8
1
12 ,369 .00
0 .00
4 2 ,973 .55
0 .00
0 .00
0 .00
0 .0 0
1 02 ,2 96 02
12,369 00
0 .00
42 ,97 3 .55
0 .00
35 ,70 5 . 94
72 5 .18
0 .00
3 1 ,729 .99
0.00
35 ,705 .9 4
725 .18
0.00
31 ,72999
0.00
33 ,293 44
725 .18
O 00
31 ,729 .99
0.00
66 ,590 .08
11 ,643 .82
0.00
11 ,24 3 56
000l
66 ,590 .081
11 ,643 821
O 00
11 ,24 356
38 ,577 .4 31
12 0 ,02 2 051
0 .00
2 8,384 .7 5
119 ,502 .34
0 .00
1 ,032 .12
0.00
7 ,661 .88
102 ,296 02
1 ,220 16
' HERRAMIE NTAS
7 ,661 .88
1000
1 ,739 .87 1
927 ,032 .96
1 ,464 ,400 .02
6
17,854 56
844,664 .70
1,464,400 02
8
1
590 ,660 .73
2 ,16 1 ,851 .33
46 ,239 .3 1
6 76 ,330 .43
2 ,1 61 ,851 .33
2 ,993 .201
11 ,284 ,339 .231
12 1 ,242 .2 1
7 58,698 .69
2 ,1 61 ,851 .33
7,300,053 .66
0 .00
1 ,603 ,363 .39
3 ,626 ,25135
2 ,626 ,616 .45
0 .00 0.00 ,
2 ,6 70 ,162 .14 1
210 ,973 731
46 ,239 .3 1
0.00'
6 ,6 54,447 .71
2,993 .20
121 ,242 .21
1 ,603 ,36339
3 ,626,25 1 35
INST RUMENTAL MEDICO MENOR
000 M EDI CINAS Y PR OD UCTOS FARMA CE UTI COS
[' MATERI ALES DE IM PRESIONL FOTOGRAFIA , REPR ODI.
000 MATERIALE S PARA LAB ORATOTIO Y USO MEDICO
1000
10
1 9
1
210,973 .73
1 3 ,954,501 .37
2 17 ,330 .09
0 .00
[' MATERIALES DE CO NSTRUCC IO N , ELECTR ICOS , PLOR
10 1 ,006 .80
13 ,954,501 . 37
8
8
17I000
1
8
000
2 54,500 .85 1
1
82 3 641
1 ,26 5401
10 1 ,006 .80 50,000 .00
1
82 3 .64
1 ,265 .40
104,000 .00 [ 54 ,000 00
4 65 ,474 .58
0 .00
68 ,000 .00
1 ,1 95 .56
38 ,734 .60
1
0.00
0.00 1
86,804 .27
0.00
2,61130
O 00
2,611 301
0.00
1,642 ,238 891
135 ,488 70
0.00
1 ,642 ,238 .89
0 .00
0.00
1,108,652 .97 1
135 ,488 .70 1
0.00
1 ,108 ,652 .97
0 .00
0 .00
1 ,108,652 97 1
138 ,100 . 00 1
0 .00
2 ,750 ,891 .86 1
0.00
0.00
60 ,0 00 .00
0 .00
0.00
0 .00
0 .00
0 .00
7,634 .80
O 00
754 .80
0.00
3,228 .20
0.00
3,228 .20
0.00
8,26 1 .00
7,63 4 .8 0
8,261 .00
0 .00
0 .00
1 ,432 .10
1 0,863 .00
0 .00
0.00
O 00
0 .00
0.00
0 .00
8,2 6100
0.00
0 .00
0 .00
8 ,261 .00
0 .00
12 ,827 ,10224
0 .00
1 ,4 32 .10
0 .00
4 ,09 5 28
6 ,018 82
156 ,747 ,594 .68
4 ,586 . 72 5 ,000 00
38 ,916 ,880 07 1 156,747 ,594 68
4 ,58 6 .72 1 ,018 .82
10 ,2 54 ,868 27
12 ,827,102 .24
23 ,081 ,970 51
9 ,577 ,990 96 1 196 ,7 99 ,21 8 1 0
1 0,2 54 ,868 27 0 .00
0 .00
4 0,051 ,623 4 2 1 4 0,051 ,623 4 2 196 799 ,2 18 10
23 ,08 1 ,9 70 5 1
0 .00
10 ,863 .00
1
2 ,7 50,891 .86
78,100 .00
1 0 .00
0 .00
7 0,000 .0 0
4,17 6 . 36
38,734 .60
2 54 ,500 .85 465 ,474 .58
0 .00
70,000 .00
4 ,176 . 36
38 ,7 34 .60
000 "E QUIPOS ,SI STEMA S Y PA QUETES INFO RMATI COS"
1
000
0 .00
5 ,000 00
4 0 ,000.00
000 ' MAQUINAR IAS Y E QUIPOS
[ UNIFORMES DEPORTIVOS
' REPUESTOS Y ACC ESORIOS
13
0 .00
5 ,000 .00
4 0 ,000 .00
O 00
000 MENAJE DE COC INA, DE HOG AR , ACC ESORIOS DESC AI
000 AD QUIS IC IO N DE ACC ESO RIOS E INS UMOS QUI M ICOS
0 .00
0 .00 1
2,000 .00
19
000 G ast ospor S it ua ci on es d e E m ergen ci a
0.00
20
000.![ DISPOSITIVOS MEDI COS Y DE USO GEN ERAL
2,000 .00
21
000
0.00
26
000 ' DISPOS ITIVO S M EDICOS PARA O DO NTO LOGI A E I MAC
68 ,000 .00
27
000 ¡ OTR OS DE USO Y CONSUMO OE IN VER SI ON
000 ¡ HERRAMI ENTAS 7
000 ' LI BROS Y COLE CCI ONES
1
0.00
30
000 ! MOBILIARI OS
68,000 . 00 [
3
6
4
9
1 I
000 DE ALCANTARILLADO DEUR BANIZACIO N Y EM BELLEC IMIE NTO 000 OBRAS P UBLI CAS DE TRANS PO RT E Y VIAS
L 000
3
5
4
1
99 _
1
1
11
1
000 MATERIALES DIDACTICOS
1
1
1
14
14
14
14
14
8
8
8
8
8
8
8
8
8
8 12
FT-
1
S
73
2
73
75
1 1 1
73 73 73 73
73 73
6
75
V7IIVV1/101NIN3SOISVD
10 10 10 10 10
73
73
10
61
10
73
73
61
10
G
1 61
73
6
75
08 '900 1E0 1
1 10 10 10 10
73
73
10
6
r ,-, ..
73
73
r 73
73
10
10
73
73
73
10
10 10
73
73
6
73 73
G_ 6
73
73
73
6
6 73 73
10
6
1
1
1
10 1 10 10 10 10
10 10 10
10
73
10
10
73
10
G
10
10 ¡
10
10
16 16
G
10
1
o
1
r
r
cl
1
1
1
, r
r
cnrrn Gl
2 ,546,650-93
58 1 ,23729
0. 00
581 ,23 7 29
113 ,819 68
oooI
135 ,4 08 .7 1
0 .00
58 1 ,23 7 29
1 ,197 .82
1 ,302 08
4,680 ,489 78
2 ,531 ,157-28
18 ,000 ,000 .00
1 ,965 ,41 364
1 ,197 .82
1 ,302 .08 1
4 ,680 ,4 89 78 1
2 ,53 1 ,157 . 28
18,000 ,000-00
1 ,96 5 ,413 .64
000
000
000
000
OTR OS MANTENIMIENTOS Y REPARACION ES D E OBRA
" EN O BRAS DE LINEAS , REDES E INSTALACI ON ES ELE C
EN OBRAS DE INFRAESTRUCTURA
000 EMP RESA PUBLICA
A ENTIDADES DE SCENTRALIZADAS Y AUTONOMAS
7 ,54 6 ,650 .93
0 .00
o.00l
228 ,389 -39
937,864 .69
CONSTRUCC IO NES Y EDIF ICA CI ONES 18 ,000 ,000 001
0 .00
228 ,389 .39
11 3 ,819 .681
00705 ) L9E '9E
(Si ,
2 ,759 ,54 6 67
1 ,1 86 ,079 411
(1C)
75
0.00 0.00 4 ,680 ,4 89 .78
113 ,819 .68
46774
1 ,152,277 .64
000 TASAS GENERALE S , IMP UESTOS , CO NTRIBUCI ON ES , P
6 18 ,000 ,000 00 0 .00
1 ,186,079 .4 11
46 7 .74 1
1 ,152 ,277 .64
2¡
10
75
77
99
000 " HABILITAMIENT O Y PR OTEC CI ON DE L S UE LO , SUB S11
0 .00
11 5 ,121 .76
9,532 .2 6
3 ,598,82 3 .29 ¡
2 ,498 .00
7 4 ,000 .001
11 2 ,7 59 ,54 667
1 ,1 87 ,277 .23
9 ,532 26
3 ,770,690 01
74 ,000 .00
75
4 ,680,489 .78 9 5 ,000 .001
9 ,532 .26
3 ,770,690 .011
16 ,000 .001
G1 OTRAS O BRAS D E INFRAE STRUCTURA
300 ,000 .001
1 0,000 00
4 ,922 ,967 6 5
16 ,000 00 1
2 ,000 .00
2 ,498 .00
10
OB RAS P UBLI CAS 20,12 1 .76
0 .001
16 ,000 .00
3 ,000 .00
99
887 ,2 77 .23
10 ,000 00
90,000 .001
3 ,000 00
36 ,477 ,502 .00
75
0 .00
4 ,922 ,96 7 .6 5
0 .00
3 ,000 .00
36,477 ,502 .00
75
90,000 .00
5 ,000 .00
36,480 ,000 .00
A ENTIDADES DEL GOBIER NO SECCI ONAL
2 ,000 00 5 ,000 .00
F31
74,516 ,477 .14
67,060 .45
5 ,600 001
73 ,364,73 1 53
4 ,792 ,677 .7 8 I
47 3 ,17 352 I
0 .00
2 ,522 10
4 ,7 92 ,677 .781
473 ,173 .521
0 .00
10 ,000 .00
2 ,384 ,275 .07
2 ,522 .10 74,516,477 .14
68 ,580 451
74 ,5 18 ,999 .24
10,000 00
2 ,3 94,220 0 7 ,
1 4 ,6 05 ,000 .00
10 ,000 .00
68,580 .451
69 ,913 ,999 24
10 ,000 .00
2 ,394 ,22 0 .071
0 .001
54 1 ,75397
0 .001
7 ,186,897 85 o .00
oool
368 ,37 6 .85
54 1 ,75397
0 .00
235 ,295 30
7 ,186,897 85
0 .00
496 ,983 .15 0 .00
895 ,000 00
0 .00
0 .00
52 6,623 15 0 .00
0 .00 0 .00
2 18,82 1 .55
0 .00
1 ,178 . 45
0.00
0.00
0 .00
1 ,17 84 5
625 ,17 1 .40
0 .00
66,681 551
94 ,050 .88 1
0.0 0
3,106 ,62 9 .00
6 13,830 .40
895 000 00
I
0 .00
3 ,106 ,629 00
14 ,343 .45
13 ,809 .00
70 ,446 .60
0 .00
3 ,742 ,000 .53 6 ,848 ,726 .60
80,495 59
13 ,809 .00
70 ,446 .60 164 ,49 7 .48
0 .00
3 ,742 ,09 7 .60 0 .00
8 1 ,025 00 1
2 5 ,150 .00
7 0,44 6 .60 0 .00
0 .00
3,742 ,097 60 6 848 726 60
0 .00 1
638,980 4 0 1
r 164 ,497 .48
0 .00
94 ,050 88 1 529 .41 1 81 ,025 .00
0.00 1
218,821 55
0 .00
0 .00
14 ,343 45 0 .00
2 ,458 851
56 1 ,901 01
2 18 ,821 .55
0 .00
48 0 ,000 .00
1
63 8,980 .40
56 1 ,90 1 .0 1
1
659 ,70470
1
2 ,480,000 .00
000 ' AL SECTOR PRIVADO NO FINAN CIERO
4 000
¡ 1
4 B ecas
1
000
¡ HERRAMIENTAS
MOBILIARI OS
000
¡ MA QUINARIA S Y E QUIP OS
000
¡" E QUIPOS , S ISTE MAS Y PA QUET ES INF ORMATICOS"
000
000 ¡ BIENES ART IST ICOS Y CULT URALES
VEHIC U LOS
000 ¡ LIBROS Y COLECCI ONE S
000
1 6
z-~" 6
000
' PERTR ECH OS PARA LA DEFENS A Y S EG UR IDAD PUBLIC
2 ,458 .85 1
' PARTE S Y REPUESTOS
436,542 .51
2,969 ,623 .87
000
11000
480,970 1 0
3,619 ,67 0 04 3 18 ,428 .95 1
0 .00
4 80 ,000 .00
0.001
1 480 ,970 .10
' TERRENOS
3 ,6 19 ,670 .04
1" EDIFIC IOS , LOCALES Y RESIDENCIAS"
I
0 .00
480,000 00
0.00
0 .00
165 ,000 .00 1 220 ,000 .00
483 ,428 9 5
0 00
0 .00
4,181 ,571 .05
000 ' INTANG IB LES
0 .00
48 0,000 .00
32 0 ,000 .00
3 ,358 .88
320 ,000 .00 I
7,548,671 .62
320,000 00 1
480,000 .00 1 320,000 00 1
3 ,358 .88 1
32 0,000 .00
1
7 ,548,671 .62
0.00
14,402 , 648.68
14,402 ,64 8 68
1 3,507 ,474 .46 1 13 ,507 ,474 46
0 .00 13 ,510,833 34 13 ,507 ,474 .4 6
0 .00 -20 ,000,000 .00
21951,320 30
0 .00 20,000,000 .00 1
2 ,240,000 .00
1 -3 ,196 ,000 .00
14 ,402 ,648 .68
11 ,270 ,833 34
ui,:e4 1 11111116 111 11103 41411:1:V111 311/41~0.10 1211111' -'74 115,1 1111;1 1311.+1111 :: 110.140 11 `1i11.14 11V 0 13/1 Br
1 2 5 ,147 ,320 30
0 .00
1
0.00 I
000
' OTROS VALORES
0 .00
4,18 1 ,57 1 .05
000
' CO MPRA DE ACC IONES
220 ,000 .00
99 00 0
0 .00
1
14
' APORTES F UTURAS CAP ITALIZACIONES
19 000
00 0
1-11
11
0 .00
61 7715
10
61 G
15-
10 10
10
78
78
2
2
78
84
84
1
3
13 14 13
2
1 ALSECTO R PRIVADO F INANCIE RO l A ORGANISMOS M ULTI LATERALES DE CUENTAS POR PAGAR
". 1.11111111~14111: 11111t91
00
000
0
1
34 ,000 ,000 .00
10
1
1
78
78
G G
G 6
6
87
1
N LU
10 10
10
10
10 10
10
84
10
84
84
84
16 6
10 IS M rn a
84
84
84
1
16
10 84
84
lo
176
1 1
87
84
1 1 1 96
87
1
96 97
01 33411' 01£
ao16
,¡¡ ,
10
10
rn )
111
u, ,
,n
o c)