FAR No. 5 QUARTERLY REPORT OF REVENUE AND OTHER RECEIPTS As of the Quarter Ending September 30, 2016 (In Pesos) Department: State Universities and Colleges (SUCs)
Agency: Central Luzon State University
Operating Unit: N/A
Organization Code (UACS): 080300000000 ACTUAL REVENUE AND OTHER RECEIPTS COLLECTIONS
CLASSIFICATION / SOURCES OF REVENUE AND OTHER RECEIPTS
UACS Code
1
2
CUMULATIVE REMITTANCE /DEPOSITS TO DATE
VARIANCE
REVENUE TARGET (Annual) 3
REMARKS 1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
TOTAL
Remittance to BTr
Deposited with AGDB
Total
Amount
%
4
5
6
7
8=(4+5+6+7)
9
10
11=(9+10)
12=(8-3)
13=(12/3)
General Fund (formerly Fund 101) Special Account in the General Fund (formerly Fund 105, 183, 401, 151-159) Off-Budget Accounts (formerly Fund 161 to 164, etc.) Other Permit Fees
4020101099
Registration Fees
4020102000
Fines and Penalties - Service Income
4020114000
Other Service Income
4020199099
1,450.00
955.00
1,600.00
4,005.00
4,005.00
4,005.00
4,005.00
Tuition Fees
4020201001
90,000,000.00
57,424,342.59
12,792,236.07
43,438,971.41
113,655,550.07
113,655,550.07
113,655,550.07
23,655,550.07
Income from Hostels/Dormitories and other Like facilities
4020213000
6,000,000.00
3,118,212.50
1,315,165.66
3,395,518.00
7,828,896.16
7,828,896.16
7,828,896.16
1,828,896.16
0.3
Income from Printing and Publication
4020215000
6,000,000.00
2,749,693.50
731,989.00
851,137.50
4,332,820.00
4,332,820.00
4,332,820.00
(1,667,180.00)
-0.28
Other Fees
4020217099
6,000,000.00
2,358,892.25
1,157,413.21
2,323,295.91
5,839,601.37
5,839,601.37
5,839,601.37
(160,398.63)
-0.03
Others
4020221099
104,797.61
199,024.72
303,822.33
303,822.33
303,822.33
303,822.33
Fines and Penalties - Business Income
4020223000
Other Business Income
4020299099
3,000,000.00
20,630.00
17,700.00
16,300.00
54,630.00
54,630.00
54,630.00
54,630.00
1,505,909.65
566,042.92
1,441,977.90
3,513,930.47
3,513,930.47
3,513,930.47
513,930.47
4,459.44
4,459.44
4,459.44
4,459.44
4,459.44
0.17
0.26
13,385.92
39,831.75
53,217.67
53,217.67
53,217.67
53,217.67
50,000,000.00
18,240,149.98
19,127,961.58
21,807,409.20
59,175,520.76
59,175,520.76
59,175,520.76
9,175,520.76
0.18
161,000,000.00
85,432,666.39
35,858,552.24
73,475,234.64
194,766,453.27
194,766,453.27
194,766,453.27
33,766,453.27
0.21
Custodial Funds (formerly Fund 101-184, 187) TOTAL
Certified Correct:
Approved By:
Hilario, Evelyn
DIVINA, RAUL
Agency Chief Accountant
Head of Agency/Department Secretary
Date: 27/Oct/2016
Date: 27/Oct/2016
14