Flagship 2013 Item Gala dinner ticket sales
Description we hope to sell all tickets
Quantity
Amount 350
Total 250 R R
87 500,00 -
R
-
R R R R R
Total Income
87 500,00
Expenses Item Media & Marketing Logistics/ Transport Sorting week costs Gala Dinner Tree planting Misc.
Description
Note number
Total R R R R R R R R R R R
1 2 3 4 5 6
Total Expenses
Money to be raised
R
39 500,00 28 400,00 13 850,00 49 300,00 100 000,00 231 050,00
143 550,00
Note 1: Media & Marketing Item Pamphlets Posters Tickets Advertising t-shirts Stationery
Description
Quantity 4000 500 3000 5 50 1000
Funding booklets for sale Newspapers/radios Pens etc.
Total cost
cost per unit R 0,50 R 2,00 R 3,00 R 5 000,00 R 40,00 R 0,50
Sub Total R R R R R R
R
R
-
R
2 000,00 1 000,00 9 000,00 25 000,00 2 000,00 500,00 39 500,00
Note 2: Logistics/ Transport Item Delivery Costs boxes Boxes Tape
Total cost
Description to each campus collection point boxes campus boxes (sorted out clothing will go into these boxes) Half a meter of tape per box (10m tape)
Quantity
cost per unit Sub Total R R 400 R 61,00 R 1000 R 1,00 R 300 R 10,00 R R R R R
24 400,00 1 000,00 3 000,00 28 400,00
Note 3: Sorting week costs Item Washing powder Washing lines Pegs Elbow length gloves Big buckets
Description 1kg units Adapt a washing line out of wire and wooden sticks
Quantity 300 17 600 85 17
5 pairs per campus - the rest should be donated one per campus - the rest should be borrowed from campus committee members
cost per unit R R R R R R
30,00 50,00 1,00 30,00 50,00 -
Total cost
Sub Total R R R R R R R
9 000,00 850,00 600,00 2 550,00 850,00 13 850,00
Note 4: Gala Dinner Item Venue Food Drinks Entertainment Decorations Printing Waitering Gifts Sound and video systems Total cost
Description
Quantity
cost per unit R R 20 000,00 R R 20 000,00 R 1 R 2 500,00 R 1 R 1 000,00 1 R 5 800,00
1 1 350 1
Starters, main course, desert, savouries etc. Speaker costs etc. Tickets and posters etc incl. cutlery
sub total R R R R R R R R R
20 000,00 20 000,00 2 500,00 1 000,00 5800 49 300,00
Note 5: tree planting Item
Description
Quantity
cost per unit R R R R R R R
-
sub total R R R R R R R R
100 000,00
cost per unit R R R R R R R
-
sub total R R R R R R R R
100 000,00
Total cost
Note 6: Misc. Item
Total cost
Description
Quantity