Annex A STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES As of the Quarter Ending September 30, 2013 Department: State Universities and Colleges Agency/Operating Unit : CENTRAL LUZON STATE UNIVERSITY Region/Province/City:Science City of Muñoz, Nueva Ecija Fund: 101

Appropriations Particulars

1

Allotments

Authorized Adjus Adjusted Appropriation tment Appropriations

2

3

(2+3)=4

Current Year Obligations

Current Year Disbursements

Allotments Received

Transfer To

Transfer From

Adjusted Total Allotments

1st Quarter ending March 31

2nd Quarter ending June 30

3rd Quarter ending Sept. 30

4th Quarter ending Dec. 31

5

6

7

8 = (5-6+7)

9

10

11

12

1st Quarter 2nd Quarter ending March ending June 30 31

Total 13= (9+10+11+12)

14

15

3rd Quarter ending Sept. 30

4th Quarter ending Dec. 31

16

17

Balances Total

Unreleased Appropriation

Unobligated Allotment

Unpaid Obligations

18= (14+15+16+17)

19= (4-8)

20= (8-13)

21= (13-18)

I. CURRENT YEAR BUDGET/APPROPRIATIONS A. AGENCY SPECIFIC BUDGET Personnel Services Maintenance & Other Operating Expenses Financial Expenses Capital Outlays

294,877,000.00

294,877,000.00

294,877,000.00

294,877,000.00

74,526,099.08

77,135,790.79

86,123,000.00

86,123,000.00

86,123,000.00

86,123,000.00

10,226,270.25

25,441,701.44

-

-

19,400,000.00

19,400,000.00

B. SPECIAL PURPOSE FUNDS Miscellaneous Personnel Benefits Fund Personnel Services(sal of 6 newly-filled positions) Funding requirement for teaching overload Funding requirement salary for 22 newly-filled Pension and Gratuity Fund / Retirement Benefits Fund Personnel Services Priority Development Assistance Fund Maintenance & Other Operating Expenses Others (please specify) PBB

19,400,000.00

2,796,028.00 8,200,854.00

3,435,118.00

3,435,118.00

18,888,856.00

18,888,856.00

400,400,000.00

6,270,000.00

6,640,000.00

6,640,000.00

28,389,000.00

28,389,000.00

-

-

271,934.00

271,934.00 299,005.00

215,550,373.55

24,038,727.54

51,015,790.21 -

-

7,394,196.94

5,957,809.18

18,647,936.26

5,295,930.14

7,394,196.14

5,963,984.56

570,000.00

4,000,000.00

1,700,000.00

6,270,000.00

6,640,000.00

6,640,000.00

4,000,000.00 6,635,000.00

-

7,064,232.40

6,828,585.77

6,990,067.43

20,882,885.60

6,821,776.16

6,980,737.79

3,435,118.00

-

-

-

-

-

-

-

-

-

-

-

-

475,590,795.00

97,682,531.87

127,440,274.94

106,692,805.31

-

331,815,612.12

93,225,057.56

121,740,930.59

104,020,306.89

-

20,861,020.44

-

-

-

-

6,635,000.00

-

-

240,919.74

-

-

-

475,590,795.00

-

6,270,000.00

-

400,400,000.00

-

7,058,506.49

-

-

-

18,654,110.84

1,700,000.00

19,400,000.00

2,796,028.00

570,000.00

10,886,992.02

-

8,200,854.00

-

-

1,921,634.48

24,220,217.77

-

5,295,930.14

77,404,991.97

-

-

299,005.00

65,336,857.00

19,391,648.10

-

6,270,000.00

-

77,498,310.19

7,585,414.57

-

-

-

-

72,715,206.36

61,902,782.23 -

2,796,028.00 8,200,854.00

-

-

217,472,008.03 -

19,400,000.00

-

-

65,810,118.16 26,234,810.54

-

-

C. AUTOMATIC APPROPRIATIONS Retirement and Life Insurance Premium Personnel Services ( RLIP of 6 newlly-filled positions),22 newly-filled position Personnel Services ( RLIP of 22 newlly-filled positions),22 newly-filled position Customs Duties and Taxes Maintenance & Other Operating Expenses Others (please specify) TOTAL CURRENT YEAR BUDGET /APPROPRIATIONS

-

318,986,295.04

7,506,114.40 271,934.00

-

(6,174.58) 5,000.00 21,865.16 -

-

-

-

-

143,476,177.88

12,829,317.08

II. PRIOR YEAR's BUDGET/ CONTINUING APPROPRIATIONS D. UNRELEASED APPROPRIATION AGENCY SPECIFIC BUDGET Personnel Services Maintenance & Other Operating Expenses Financial Expenses Capital Outlays E. SPECIAL PURPOSE FUNDS Calamity Fund Maintenance & Other Operating Expenses Capital Outlays Priority Development Assistance Fund Maintenance & Other Operating Expenses

GRAND TOTAL

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

F. UNOBLIGATED ALLOTMENT Personnel Services (under CFAG) Maintenance & Other Operating Expenses Capital Outlays TOTAL PRIOR YEAR'S BUDGET/ CONT. APPROPRIATIONS

-

-

21,000.00

400,400,000.00

-

400,400,000.00

21,000.00

-

-

21,000.00

475,611,795.00

-

-

475,611,795.00

Certified Correct:

PUALINA A. VALERIANO Agency Budget Officer

21,000.00

97,682,531.87

127,440,274.94

106,692,805.31

-

331,815,612.12

93,225,057.56

121,740,930.59

104,020,306.89

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21,000.00

-

21,000.00

-

-

-

-

42,000.00

-

143,518,177.88

318,986,295.04

-

Approved by:

EVELYN Y. HILARIO Chief Accountant

-

RUBEN C. SEVILLEJA President

-

-

12,829,317.08

Statement of Appropriations, Allotments,Obligations ...

There was a problem previewing this document. Retrying... Download. Connect more apps... Try one of the apps below to open or edit this item. Statement of Appropriations, Allotments,Obligations,Disbursements and Balances - as of Sept 30, 2013.pdf. Statement of Appropriations, Allotments,Obligations,Disbursements and ...

126KB Sizes 0 Downloads 179 Views

Recommend Documents

Ho Testimony - Senate Appropriations
Apr 29, 2015 - including the Departments of Education (ED) and Health and Human ..... receive targeted technical assistance from HUD and from the True ...

Summary of transfers of appropriations in budget 2017 - European ...
Dec 14, 2017 - Four of these transfers were within the scope and limit of Article 27(1) FR1, whereas transfer No. 7 exceeded this limit of and therefore, in accordance with Article 27(2) of the Financial Regulation, was submitted to the Management Bo

Statement of Financial Position Statement of Operations
Crests Costs. $0.00. $0.00. Total Expenses. $1,229.56. $1,425.00. $96.25. $0.00. $1,325.81. Revenue over Expenses. $273.45. $0.00. -$96.25. $0.00. $177.20. 16-Feb-17. Curl BC Region 11. For the Fiscal Year 1 April 2016 to 31 March 2017. Statement of

Summary of transfers of appropriations in budget 2017 - European ...
Jun 15, 2017 - Telephone +44 (0)20 3660 6000 Facsimile +44 (0)20 3660 5555 ... the Agency carried out four transfers in budget 2016 between 29 November 2016 and 13 December ... maximum of 10% of the appropriations for the financial year shown on the

Summary of transfers of appropriations in budget 2017 - European ...
Jun 15, 2017 - Article 27(1) of the Agency's FR specifies that the Executive Director may make transfers from one chapter to another and from one article to ...

Summary of transfers of appropriations in the budget 2016 - European ...
Jun 16, 2016 - Telephone +44 (0)20 3660 6000 Facsimile +44 (0)20 3660 5555 ... inform the Management Board as soon as possible of all transfers made.

Summary of transfers of appropriations in budgets 2017 & 2018
Mar 15, 2018 - corporate processes. C1. € 0. € 300,000. -70,000 n/a. € 230,000. Title 3. Chapter 30 Operational expenditure. 3013. Evaluation of pharmacovigilance procedures. C1. € 12,748,000. € 12,748,000. € 300,000 n/a. € 13,048,000.

Statement of Faith
ARTICLE I: STATEMENT OF FAITH. We believe that the Bible (the sixty-six books of the Old and New Testaments) is God's infallible written Word. It stands.

Statement of Financial Position Statement of Operations
Accounts Payable. $0.00. $0.00. $0.00. $0.00. Total Liabilities. $0.00. $0.00. $0.00. $0.00. Net Assets. Reserves Account (CU Shares). $5.32. $5.32. Current Net Assets. $2,105.71. $4,979.86. $0.00. $7,085.57. Total Net Assets. $2,111.03. $4,979.86. $

Statement of Accomplishment - GitHub
You have successfully completed the online Machine Learn- ... not confer a Stanford grade; it does not confer Stanford credit; it does not confer a Stanford ...

Consolidated Appropriations Act.pdf
Title VII—General Provisions—Government-wide. Title VIII—General Provisions—District of Columbia. DIVISION F—DEPARTMENT OF HOMELAND SECURITY.

Summary of transfers of appropriations in budgets 2017 & 2018
Mar 15, 2018 - Chapter 15 Training. 1500. Training. C1. € 1,160,000. € 1,061,000. -€31,000 n/a. € 1,030,000. Title 2 ... IT development related to corporate ...

Summary of transfers of appropriations in the budget 2016 - European ...
Jun 16, 2016 - Summary of transfer of appropriations in the budget 2016. Issues for consideration. In accordance with the Agency's Financial Regulation (FR) ...

Statement of Purpose.pdf
As an educator, I have had the wonderful privilege of working with students as they experience learning ... Statement of Purpose.pdf. Statement of Purpose.pdf.Missing:

Sample Statement of Work - GitHub
CONFIDENTIAL: The contents of this document are confidential and are intended exclusively for the designated recipients. The contents of this page is defined ...

Statement of Purpose
May 9, 2007 - witnessed a classic case of the “telephone game” and the “distant manager ... conference in November 2004, I listened to an alarming talk given by a ... at the most recent AAAS meeting in San Francisco (February 2007), I was ...

Statement of Materiality.pdf
There was a problem previewing this document. Retrying... Download. Connect more apps... Try one of the apps below to open or edit this item. Statement of Materiality.pdf. Statement of Materiality.pdf. Open. Extract. Open with. Sign In. Main menu.

Statement of Research
are the major tools used in this methodology. ... to develop useful and powerful tools for optimal decision making. Network ... Automation Conference, 2009.