Republic of the Philippines Province of Iloilo STATEMENT OF DEBT SERVICE Budget Year 2017 FUND/SPECIAL ACCOUNT: Date Contracted

Term

2/6/2001

19 years

170,000,000.00

Land Bank of the Phils. (1st release Hospital Enhancement Loan)

11/22/2013

10 years

7,607,500.00

Land Bank of the Phils. (2nd release Hospital Enhancement Loan)

11/13/2013

10 years

Land Bank of the Phils. (3rd release Hospital Enhancement Loan)

5/6/2014

Land Bank of the Phils. (4th release Hospital Enhancement Loan)

Creditor

Principal Amount

PREVIOUS PAYMENTS MADE

PAYMENTS FOR 2016

AMOUNT DUE (BUDGET YEAR 2017)

Principal

Interest

Total

Principal

Interest

Total

142,427,697.40

-

-

11,028,921.02

2,239,572.72

13,268,493.74

11,028,921.02

1,987,018.76

13,015,939.78

27,572,302.60

-

-

-

422,596.60

422,596.60

1,086,785.72

399,895.49

1,486,681.21

7,607,500.00

8,931,000.00

-

-

-

496,117.07

496,117.07

1,275,857.16

469,466.54

1,745,323.70

8,931,000.00

10 years

11,675,496.30

-

-

-

648,573.81

648,573.81

1,667,928.04

613,733.60

2,281,661.64

11,675,496.30

5/21/2014

10 years

7,563,193.53

-

-

-

418,984.36

418,984.36

540,228.10

416,394.48

956,622.58

7,563,193.53

Land Bank of the Phils. (5th release Hospital Enhancement Loan)

6/4/2014

10 years

12,848,037.77

-

-

-

717,619.25

717,619.25

917,716.98

705,398.22

1,623,115.20

12,848,037.77

Land Bank of the Phils. (6th release Hospital Enhancement Loan)

6/26/2014

10 years

8,982,291.89

-

-

-

497,599.28

497,599.28

641,592.28

494,523.47

1,136,115.75

8,982,291.89

Land Bank of the Phils. (7th release Hospital Enhancement Loan)

8/6/2014

10 years

7,611,340.82

-

-

-

421,651.60

421,651.60

543,667.20

419,045.23

962,712.43

7,611,340.82

8/14/2014

10 years

8,636,025.21

-

-

-

479,731.21

479,731.21

1,233,717.88

453,960.91

1,687,678.79

8,636,025.21

12/23/2014

10 years

10,368,463.12

-

-

-

574,390.16

574,390.16

740,604.50

570,839.66

1,311,444.16

10,368,463.12

Land Bank of the Philippines (Capitol Building)

Land Bank of the Phils. (8th release Hospital Enhancement Loan) Land Bank of the Phils. (9th release Hospital Enhancement Loan)

Principal

Interest

Total

Balance of the Principal

Creditor

Date Contracted

Term

Land Bank of the Phils. (10th release Hospital Enhancement Loan)

12/23/2014

10 years

18,081,483.64

Land Bank of the Phils. (11th release Hospital Enhancement Loan)

4/6/2015

10 years

Land Bank of the Phils. (12th release Hospital Enhancement Loan)

4/20/2015

Land Bank of the Phils. (13th release Hospital Enhancement Loan) Land Bank of the Phils. (14th release Hospital Enhancement Loan) Land Bank of the Phils. (15th release Hospital Enhancement Loan) Land Bank of the Phils. (16th release Hospital Enhancement Loan) Land Bank of the Phils. (17th release Hospital Enhancement Loan)

Principal Amount

PREVIOUS PAYMENTS MADE Interest

Total

-

-

9,117,543.32

-

10 years

16,124,972.63

9/9/2015

10 years

9/11/2015

Principal

AMOUNT DUE (BUDGET YEAR 2017)

Interest

Total

-

1,004,426.42

-

-

-

-

8,260,716.93

-

10 years

7,323,198.04

12/28/2015

10 years

4/11/2016

5/11/2016

Total

Balance of the Principal

Principal

Interest

1,004,426.42

2,583,069.08

950,470.43

3,533,539.51

18,081,483.64

405,091.92

405,091.92

651,253.10

501,969.80

1,153,222.90

9,117,543.32

-

900,650.42

900,650.42

1,151,783.76

885,312.37

2,037,096.13

16,124,972.63

-

-

355,916.84

355,916.84

1,180,102.40

434,232.46

1,614,334.86

8,260,716.93

-

-

-

409,032.72

409,032.72

523,085.58

402,066.90

925,152.48

7,323,198.04

11,382,643.00

-

-

-

630,573.48

630,573.48

813,045.92

626,675.71

1,439,721.63

11,382,643.00

10 years

16,625,752.00

-

-

-

566,787.84

566,787.84

1,187,553.72

915,337.05

2,102,890.77

16,625,752.00

10 years

13,461,899.00

-

-

-

426,148.39

426,148.39

961,564.22

739,101.11

1,700,665.33

13,461,899.00

11,028,921.02 11,615,464.09

22,644,385.11

28,728,476.66

11,985,442.19

40,713,918.85

212,173,859.80

Total

Principal

PAYMENTS FOR 2016

We hereby certify that we have reviewed the contents and hereby attest to the veracity and correctness of the data or information contained in this document.

(SGD) ORWEN M. ANUEVO Accountant IV OIC - Provincial Accountant's Office

(SGD) ARTHUR D. DEFENSOR, SR. Governor

Statement of Debt Service 2017.pdf

Page 1 of 2. FUND/SPECIAL ACCOUNT: Principal Interest Total Principal Interest Total Principal Interest Total. Land Bank of the Philippines. (Capitol Building).

101KB Sizes 1 Downloads 113 Views

Recommend Documents

Statement of Debt 2016.pdf
Page 1 of 2. Republic of the Philippines. Province of Iloilo. STATEMENT OF DEBT SERVICE. Budget Year 2016. FUND/SPECIAL ACCOUNT: Land Bank of the ...

Statement of Financial Position Statement of Operations
Crests Costs. $0.00. $0.00. Total Expenses. $1,229.56. $1,425.00. $96.25. $0.00. $1,325.81. Revenue over Expenses. $273.45. $0.00. -$96.25. $0.00. $177.20. 16-Feb-17. Curl BC Region 11. For the Fiscal Year 1 April 2016 to 31 March 2017. Statement of

Statement of Faith
ARTICLE I: STATEMENT OF FAITH. We believe that the Bible (the sixty-six books of the Old and New Testaments) is God's infallible written Word. It stands.

Statement of Financial Position Statement of Operations
Accounts Payable. $0.00. $0.00. $0.00. $0.00. Total Liabilities. $0.00. $0.00. $0.00. $0.00. Net Assets. Reserves Account (CU Shares). $5.32. $5.32. Current Net Assets. $2,105.71. $4,979.86. $0.00. $7,085.57. Total Net Assets. $2,111.03. $4,979.86. $

Statement of Accomplishment - GitHub
You have successfully completed the online Machine Learn- ... not confer a Stanford grade; it does not confer Stanford credit; it does not confer a Stanford ...

Manor ISD Debt Service 12-2014.pdf
Whoops! There was a problem loading more pages. Retrying... Manor ISD Debt Service 12-2014.pdf. Manor ISD Debt Service 12-2014.pdf. Open. Extract.

Statement of Purpose.pdf
As an educator, I have had the wonderful privilege of working with students as they experience learning ... Statement of Purpose.pdf. Statement of Purpose.pdf.Missing:

Sample Statement of Work - GitHub
CONFIDENTIAL: The contents of this document are confidential and are intended exclusively for the designated recipients. The contents of this page is defined ...

Statement of Purpose
May 9, 2007 - witnessed a classic case of the “telephone game” and the “distant manager ... conference in November 2004, I listened to an alarming talk given by a ... at the most recent AAAS meeting in San Francisco (February 2007), I was ...

Statement of Materiality.pdf
There was a problem previewing this document. Retrying... Download. Connect more apps... Try one of the apps below to open or edit this item. Statement of Materiality.pdf. Statement of Materiality.pdf. Open. Extract. Open with. Sign In. Main menu.

Statement of Research
are the major tools used in this methodology. ... to develop useful and powerful tools for optimal decision making. Network ... Automation Conference, 2009.

statement of purpose.pdf
Page 1 of 2. Statement of Purpose. My name is ADIL ABDULWAHHAB GHIDAN AL-AZZAWI. I was born in. 1978 in Iraq. I am married and I live in Diyala, Baquba, Iraq. In 2001-2002 I finished my. B.Sc. in “Software Engineering”, University of Baghdad, Ira

Page 1 ACCount Statement . Statement Date O3-Mow-1 Statement ...
LEGHOKIRUADEV. ASS (LEKIDEA) Branc Code OO. Contact Details ... Interest Rate up to 199,999.00 0.00%. Interest Rate up to 999,999,999,999.00 2.00%.

Statement of Purpose.pdf
Page 1 of 2. Janna Donahue. Statement of Purpose. UVM Graduate College Admissions Essay. March 23, 2008. As an educator, I have had the wonderful ...

Statement of Faith.pdf
judgment of eternal punishment in the lake of fire. (Matthew 4:13; Acts 5:3; Revelation 20:10). Page 1 of 1. Statement of Faith.pdf. Statement of Faith.pdf. Open.

statement of purpose.pdf
reading for a higher degree is to cope with the new development occurring in all walks of. life round the world. I worked as lecturer in Computer Science ...

Debt Segment
Mar 29, 2017 - Failure of the seller to deliver bonds shall result in buy-in auction for ... The delivering member shall complete delivery instructions for transfer of.

TO GET OUT OF DEBT - Legacy Shifters
However, if you're not reducing debt faster than you're accumulating it, then you need a new strategy. ... once a year, check your credit report using a free service like www.freecreditreport.com to make sure that no one else is ... Use any surplus c

Debt Outstanding GDP
other policy expenses (public works, education & science, national defense, etc.) decreases year after year. National debt services, local allocation tax grants ...