*** BVA Board Packet 1 ***
Bay View Academy Board of Directors Special Meeting Announcement & Agenda WHEN: May 6, 2014, 7:00 P.M.10:00 P.M. WHERE: Bay View Academy Community Room 2, 222 Casa Verde Way, Monterey Call to Order
Consent Items: These are routine items to be approved by the Board of Directors. A director or member of the public may request that a consent item be moved to the regular agenda. Adopt agenda Approve past minutes from 4/15/2014
Comments and Questions from the Community: This is an opportunity for members of the BVA community to make brief comments or ask questions on subjects not on the agenda. The Board President will briefly address questions from the community. Please limit comments to 3 minutes or less. The public may only comment after an agenda item is introduced. After public comment is closed, discussion is limited to board members and staff. Board time keeper will remind speakers of the time remaining.
Reports Timing: Principal, 1015 minutes. Other Reports, 510 minutes. 1. Principal 2. CVO 3. Treasurer a. Financial Report 4. Committees 5. Board Member reports Discussion and Action Items
1. Common Core Expenditures 2. Enrichment Program Recommendations from Curriculum Committee 3. Update on Field Trip Form Language Closed Session 1. Follow Up on Harassment Complaint 2. Director Background Check Update & Contract Review 3. Hiring Recommendations (Elisa) Report from Closed Section Requests for Future Agenda Items 1. Select Board Representative to CVO meeting 2. Principal Evaluation Report
3. Board Meeting Ground Rules Agreement 4. LCAP & Budget Public Hearing 5. Budget & LCAP Approval, June 3rd Adjournment
Bay View Academy
831.717.4630 www.bayviewacademy.org 222 Casa Verde Way, Monterey, CA 93940
*** BVA Board Packet 2 ***
Board of Directors Special Meeting Minutes
Tuesday, April 15th, 2014 BVA Community Room, 222 Casa Verde Way, Monterey
Call to Order, Roll Call of board members: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen. Kendra Cabrera walked in at 7:15pm. Jon Roginski left at 9:33pm Other’s Present Elisa Tacconi (Principal BVA), Cathy Gomes, Bri Wedderburn, Karen Warfield, Kristi Abraham walked in at 7:22pm. Karen left at 7:30pm. Camilo Wilson arrived at 7:53pm and left at 8:12pm. Kristi, Bri, and Cathy left at 9:55pm when close session started.
Consent Items Meeting called to order by at _7:06_PM. Pledge recited.
Nancy makes motion to adopt agenda. Sheri seconds.
Voted yes: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn
McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen. Voted no: none Abstained: none
*** BVA Board Packet 3 ***
Marilyn makes motion to adopt the minutes. Nancy seconds.
Voted yes: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn
McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen. Voted no: none Abstained: none
Open comments: Jayme moves to have our annual meeting on June 17th. Sheri seconds Voted yes: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen, Kendra Cabrera. Voted no: none Abstained: none Comments and Questions from the Community: Karen suggested that the school calendar be in sync with the MPUSD’s calendar, asking that we look at the school ending date to align with summer programs. Cathy thanked everyone for their support to BVA. Reports Timing: Principal, 10-15 minutes. Other Reports, 5-10 minutes. 1. Principal Hiring update (Elementary, 7th, MS Math, Director) Second Interviews and Offers Assemblies: Character Trait, Buddy Bench, Sea Otter Classic Vision/Hearing Screening Health Talk for 5 & 6th grades Smarter Balanced Pilot Testing going on Spring Fling big success Tech Challenge one of the takeaways for students was how much teamwork, collaboration and work involved to win an award in the competition Fabulous bookfair Enrichment Showcase this week NIP Grant presentation for funding Play Structure Thursday, April 17, City Council
*** BVA Board Packet 4 ***
2. CVO The elections the 2nd Tue of May for new CVO officers Full plan for teacher’s week (May 59th) The dine and donate money goes to the general fund and it will be printed in the Star. This money doesn’t go to BVA Special thanks: Cathy & Kevin Gomes washing dishes, busing tables and more Nancy Henderson donated cpk gift cards Diane Gsell made an amazing cake that was auctioned off and donated her time during the event. Kendrabusing tables and jumping in wherever needed. Mike donated golf. Sheri made her famous pineapple upside down cake and donated her time the entire day. Teachers who jumped in and bussed tables....very appreciated. James and CLM donated numerous dinners at their restaurants, tickets to PBFW, hotels, wine and the wine fridge.
This was the most successful spring fling. 3. Treasurer Financials and budget both scheduled for next meeting Should Donna from ARI be at next meeting (budget meeting)? Jayme will/has inquired a. Financial Report: About a year behind on special ed funding...paying for this year’s
special education assessments using reimbursements from last year’s assessments. MCOE accounting problem resulted in getting billed for last year’s services this year, and this year’s services this year. Will go in greater detail next meeting. b. Purchase Orders: Motion to accept by: Jayme Fields Seconded by: Glenn Pesenhofer Voted yes: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen, Kendra Cabrera. Voted no: none Abstained: none
4. Committees: Expectation Committee: Amount raised for capital campaign: $73K Enrichment: CS Unplugged activity rehearsed with a group of 10 children over the weekend. Activity was a success, looking for a date and time that would be best. Suggestion: Saturday morning, 911 (1012?). Potential to do it using some school time? Requested sign up for children and adults to gauge interest. Provide paragraph description and video. Fund Raising: Is there a threshold of giving under which we want to contact families to
*** BVA Board Packet 5 ***
request donations? Is it all people that haven’t donated? Some threshold of say, $100? Recommendation from Diane to begin with just people who hadn’t donated...ensure there is a Spanish speaker involved. Need to know what the volunteer hours contributed for families that have not donated funds before phone calls are made. Clarification made that goal is $600 per student (not $600 per family). Do we need some sort of multiple touch for people we do not contact the first attempt? Neighborhood Improvement Project grant for $56K being reviewed for approval on Thursday, 7:00pm at Monterey City Council Chambers. In addition, traffic flow project for $6080K in design funding. 5. Board Member reports a. Marylin will be following up with Solar City to have solar panels installed on the roof here at BVA. Discussion and Action Items
1. Lottery Procedures: Discussion on priorities for the lottery. Discussion on making a mandatory preorientation of a BVA information meeting before the lottery takes place. Attending (physically present or electronic) this qualifies the child to have his/her name in the lottery. Make sure that this is advertised on the website. Brian will look at data on this for some future meeting. Motion to postpone by: Jayme Fields Seconded by: Glenn Pesenhofer Voted yes: Lisa Bernardi, Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Glenn Pesenhofer, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Diane Gsell, Nancy Hendersen, Kendra Cabrera. Voted no: none Abstained: none
2. School Calendar
*** BVA Board Packet 6 ***
Jayme Fields motions to accept the calendar (as above and as mentioned in the board packet for April 5th) with whatever composition of vacation and conference week Elisa decides is in the best interest of BVA. Seconded by: Kendra. Voted yes: Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera. Voted no: Glenn Pesenhofer, Abstained: Lisa Bernardi, Diane Gsell, Jon moves that the calendar not be brought to the board for approval, and rather the principal creates it and brings it to the board as a notice starting with future calendars
Seconded by: Michael Spiller Voted yes: Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera, Lisa Bernardi, Diane Gsell, Glenn Pesenhofer, Voted no: none Abstained: none
*** BVA Board Packet 7 ***
3. Vice President Position: Diane decided to step aside from the VP position, so that someone who is truly interested in being president would step up. Jon moves that Brian be the interim VP until someone else steps up, Seconded by: Ralucca. Voted yes: Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera, Lisa Bernardi, Diane Gsell, Glenn Pesenhofer, Voted no: none Abstained: none
4. Organizational Planning (Jon) talked about having a grand vision and a mission statement for BVA, and how to come up with the plan and implement it. Do we need a shift in the way we handle crisis events? Jon proposes that the crisis events should be looked at earlier, so they don’t become crisis. Jon asked the board if we are willing to have some longer days regularly, so that we can have more time and concentration on particular problems. He proposes that we have working groups with a goal (instead of committees), and once achieved, that working group expires, and we move on to the next objective. This could be done at an annual meeting, but Jon suggests that we have a few more even before that, with the hope that we are a few steps ahead in order to help the school achieve its vision rather than just solve emergency problems. Jon will put together a timeline with dates, and outline of topics for a series of quarterly meetings for the next 18 months. 5. Intensive Summer Spanish Language Camp (Ralucca) The Lyceum is ready to offer a Spanish Summer camp at Bay View Academy. The Lyceum will have 2 student teachers from MIIS available and qualified for this. The summer camp will be a 2week curriculum, followed by a possible virtual exchange program (Skype or something similar to this, with a school in South America). MIIS is planning on two groups for these students just finishing 56th and 3rd and 4th. Logistics: 2 classes of 12 students each (12 that just finished 3rd and 4th grade, and then 12 that just finished 5th and 6th grade), using 3A and 3B classes and the playground for breaks. Dates: It will take place the weeks of 7th and 14th of July. That could be followed by a free epal program to improve conversation and writing skills. Cost: $150 for a 2week program, for 3 hours/day (MonFri from 9am to noon). Using Lyceum’s insurance. Camp is open to the public, it is not just for BVA students. Kids should bring snacks for breaks (playground next to the two classrooms). Ralucca will contact Maria for possible partnering schools. Ralucca will look into janitorial service for the two weeks, and who will open and close the school. Look into possible other dates so that we can janitorial service and staff around anyway. Marilyn motioned the concept as described above. Kendra seconds.
*** BVA Board Packet 8 ***
Voted yes: Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Jon Roginski, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera, Diane Gsell, Glenn Pesenhofer, Voted no: Lisa Bernardi Abstained: none
6. Fostering New Families (Lisa). Families whose children are in 6th grades are happy to be foster families for the new BVA families, to build the BVA culture: importance of attending CVO, volunteering time, being part of the community. A working group on this will be lead by Lisa and it comprises of Kristi, Jo Greenshields and Bri, and they will report back by end of June. 7. Teacher Board Representative Update: Options that the committee discussed regarding the teacher’s representation on the board, as a board member, as presented in the board packages. We will find out in November if and what we can do regarding such position. In the meantime, we are waiting for the teachers to let us know what their plan is for attendance till November, with the possibility of different teachers rotating for the board meetings. 8. Select Attendees to CCSA Board Governance Seminar, May 8th, Alameda County Office of Education: Ben outlined the topics to be included in the seminar and highlighted their value to the board. Brian asked regarding the deadline for signup. Additional board members discussed their scheduling and carpooling and discussion concluded with an email to the Board to provide signup information directly to interested participants. 9. Board Meeting Ground Rules Agreementpostponed 10. Board Representative to CVO meeting Lisa Non board members left before the close session. Closed Session 1. Hiring Recommendations (Elisa) 2. Follow Up on Harassment Complaint Report from Closed Section:
Marilyn motioned to approve the hires as Elisa presented. Sheri seconds. Voted yes: Ralucca Gera, Sheri Shaw, Jayme Fields, Marilyn McMasters, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera, Diane Gsell, Glenn Pesenhofer, Lisa Bernardi Voted no: none Abstained: none
James motioned to approve the director hire as the committee suggested pending the background check. James asked the committee to share the background check before the final hire. Sheri seconds. Voted yes: Sheri Shaw, Jayme Fields, Marilyn McMasters, Michael Spiller, Brian Greenshields, James Velarde, Ben Nurse, Nancy Hendersen, Kendra Cabrera, Diane Gsell, Voted no: Glenn Pesenhofer
*** BVA Board Packet 9 ***
Abstained: Lisa Bernardi, Ralucca Gera. motion passes. Requests for Future Agenda Items 1. Select Board Representative to CVO meeting 2. Board Meeting Ground Rules Agreement
3. 4. 5. 6.
Closed session recommendation for additional hires Enrichment program Follow up on the field trip language Budget
Adjournment: 11:17pm
*** BVA Board Packet 10 ***
Principal’s Report 5614 City of Monterey Neighborhood Improvement Program approved $55,000 for play structure Thank you to Stephan Russo, Coco Gsell for speaking at NIP meeting, as well as all of the letter writers and supporters at the meeting Just Run We won 1st place in our group and $1,000 (Thank you Coach Brian) Love and Logic: Classroom observations and consultation, Parent night on Bullying Dia de Los Niños Event (Thank you Maria and parent volunteers) BTSA Teacher Induction Program Completed by Kellie Simms, Karina Barger, Jessica Guzzi Congratulations! Field Trips: 3rd Tech Museum, 6th MEarth, 1st Beach Clean up, 4th Cooper Molera Adobe, 3rd Grade Walk and Swim program Wellness Committee: Taste a Rainbow Day Clubs: Ukulele, Art, Counseling, Drama, Spanish Sports: Basketball, Running, Cheer/Dance Staff Meetings/PD/PLC/Peer Support continues planned framework for 201415 thematic units, using 3 year transition plan for Next Generation Science Standards (NGSS) Enrichment Showcase was a success (Art, Music, Spanish, Drama) LCAP update: Surveys completed, First Strategic Planning meeting took place, next step advisory group review, write the plan, link budget to LCAP, present LCAP and budget to Board, Board approves LCAP and Budget at separate meeting Pilot of State Assessment: CAASP Smarter Balanced Assessment (3rd6th grades) 5th Grade State Science Assessment STAR Audit Visit This Week: Teacher Appreciation Week, MCOE Charter Report, Governance Academy, Character Trait assembly, Curriculum Committee, MS Orientation, DLI Language Day
BVA Statistics
*** BVA Board Packet 11 ***
Week of: 5/2/2014 Grade Enrolled Offers Today’s Out Absences K1 24 K2 24 2 1A 23 1B 25 1 2A 24 2B 24 3A 28 2 3B 30 3 4th 30 4 5th 30 1 6th 30 1 7th Total 292 14 Today’s ADA:
Hot Lunch Sales to date: Suspensions:
Waitlist 2013/14 92 28 11 9 18 31 24 213
Waitlist 2014/15 118 48 35 26 20 20 49 22 338
Accepted 2014/15 48 1 1 2 52
FRL ELD SpEd (+504) 3 7 2 7 6 2 4 5 1 10 10 2 4 6 6 3 4 4 7 4 9 7 7 10 6 4 13 2 9 12 4 4 82 63 39
98.47% $18,790.44
17
Transitional Kindergarten Current Year:
4
Transitional Kindergarten 2014-2015:
4
Total number of applications after Lottery: 38 Total number declined enrollment: 6 Kinders (3 of which enrolled at ISM)
Math Intervention 6 6 4 3 6 5 6 9 7 8 10 70
Reading Intervention 5 5 7 4 5 4 7 5 5 5 1 53
*** BVA Board Packet 12 ***
Facility Committee Agenda 42414 4:305:30pm Community Room 2 In Attendance: Ben Nurse, Elisa Tacconi, Diane Gsell, Jayme Fields 1. Short and longterm facility plan 201415 Enrichment teachers on carts or add 12 portables or rent 3 rooms at alternate site 201516 Add 13 Portables or add an additional site for Middle School (678MathCommunity RoomIntervention) 201617 Add additional rooms at alternate site (6678MathCommunity RoomsIntervention) 201718 Add additional rooms at alternate site (66778MathCommunity RoomsIntervention) 201819 Add additional rooms at alternate site (667788MathCommunity RoomsIntervention) Action: Letter to MPUSD with indistrict student enrollment projections (Elisa) 2. Space for a Community Room/Computer Lab 3. Portables ● Rent through MPUSD ● Lease our own ● Timeline 4. Facility Lease possibilities for 201516 and beyond Action: ● WalkThrough Monte Vista to evaluate similar school facility ● WalkThrough Bay View Elementary ● WalkThrough Larkin School site ● Look into neighborhood buildings: church (Jayme), commercial, building sites (Ben) 5. Playground structure ● CVO funding ● Update on MPUSD funds ($20,000) ● NIP grant update the vote is tonight, we find out if we get funded ● Playground company review Next Meeting: May 15th at 3:30pm
*** BVA Board Packet 13 ***
Local Control Accountability Plan (LCAP) Committee Minutes 42414 3:30pm4:30pm Community Room 2 1. Review LCAP timeline ● January Form committee and advisory groups ● January Develop surveys ● January Review 8 goals areas ● March/April Send out surveys ● Late April Review surveys and use for setting strategic planning process ● Early May Strategic planning on May 1st ● May Advisory groups review plan on May 1st ● LCAP and LCFF Budget in Board Packet by May 16th ● Late May Public Hearing at May 20th Board Meeting on LCAP and Budget ● June Board adopts LCFF budget and LCAP at June 3rd Meeting ● June MCOE approves LCAP and LCFF budget ● July 1 LCAP and LCFF budget due to State 2. Review Surveys and Feedback (based on 8 areas of LCAP) ● Students by April 29th ● Staff done ● Parents by April 29th 3. Form LCAP Committee ● Students ● Staff ● Board ● Parents 4. Form Advisory Groups ● EL ● Lowsocio economic group 5. Strategic Planning Process ● Posters of the three categories, including the eight priorities (summary of survey results in LCAP draft format) ● Blank poster paper along side each poster ● Need: Sticky poster paper and markers ● Process: Stakeholders walk around room, reading posters. Poster monitors are stationed at each poster to answer questions. ● EL advisory group will work with an interpreter and notes will be taken ● At the end of the planning session, each monitor reads the charts and comments, stakeholders make final comments. Next Meeting: May 1, 2014 Strategic Planning and Advisory Groups
Bay View Academy Balance Sheet March 31, 2014
*** BVA Board Packet 14 ***
ASSETS Current Assets Cash in Union Bank x8780 Cash in Rabobank x3159 Cash in SBB&T - CVO x9115 Cash in County Treasury Due from Grantor Gov-IDEA Deposits/Prepaid Expenses Deposits/Prepaid Exp Deposits/Prepaid Exp
$
32,773.50 158,440.52 18,434.20 206,699.64 48.56 1,968.62 654.00 419.85
Total Current Assets
419,438.89
Property and Equipment Total Property and Equipment
0.00
Other Assets Total Other Assets
0.00
Total Assets
$
419,438.89
LIABILITIES AND CAPITAL Current Liabilities State Unemployment Ins Payable Worker's Compensation Payable One-sixth Withholding Payable Aflac Pre/Post Tax Payable Health Premiums Payable Due to CVO x9115 Due to Grantor Govern-PCSGP
$
165.20 (1,157.88) 36,012.16 1,330.16 14,440.46 18,434.20 2,053.80
Total Current Liabilities
71,278.10
Long-Term Liabilities Total Long-Term Liabilities
0.00
Total Liabilities Capital Beginning Fund Balance Net Income
71,278.10 302,595.43 45,565.36
Total Capital
348,160.79
Total Liabilities & Capital 5/2/14 at 9:43 PM
$ Unaudited - For Management Purposes Only
419,438.89
Bay View Academy
2013/14Cash Flow Worksheet
*** BVA Board Packet 15 *** Actuals through the month of March Beginning Cash Revenues Block Grant - General EPA Funding State Aid Portion In Lieu Tax Portion Special Education-IDEA, Part B Federal Revenues-CNSP Other Fed Rev-NCLB-Title I Other Fed Rev-NCLB-Title II Federal Revenues - Other State Revenues-CNSP California Lottery All Other State Revenues-Mandated Cost All Other State Revenues-CCSS Food Service Revenue Other Local Revenue-Capital Campaign Other Local Revenue-Grants/Misc Other Local Revenue-Fundraising Other Local Revenue-Fundraising-CVO Other Local Revenue-After School Transfers of Apportionments-SpEd Total Revenues Expenses Certificated Classified Employee Benefits Books and Supplies Services & Operational Expenses SPED Encroachment Debt Service Interest-LOC Debt Service Interest-Revolv Loan Total Expenses Net Increase/Decrease in Fund Balance Adjustments and Prior Year Current Year Adjustments Payroll Liabilities Payroll Reserve for Summer Pay Employee Receivable Accounts Receivable Prepaid Expenses Accounts Payable Due to PTO x9115 Other Sources/Uses All Other Financing Sources Capital Outlay Sites/Site Improvement Debt Service Principal Payments-LOC Debt Service Principal Payments-Revolv Loan Prior Year Transactions Accounts Receivable Prepaid Expenses Accounts Payable Loans Payable Payroll Liabilities Total Adjustments and Prior Year Net Change and Ending Cash Balance
Budget Forecast
YTD Actual
Budget Remain
261,920 635,220 813,960 25,029 26,880 0 0 0 1,965 46,962 3,155 47,829 23,874 60,000 19,040 8,500 38,000 70,444 124,536
200,482 442,328 518,504 0 9,931 0 0 0 725 19,563 3,214 47,829 15,770 85,463 21,455 10,724 12,605 71,732 60,090
61,438 192,892 295,456 25,029 16,949 0 0 0 1,240 27,399 -59 0 8,104 -25,463 -2,415 -2,224 25,395 -1,288 64,446
2,207,314
1,520,415
686,899
954,916 255,130 317,794 258,522 365,228 0 818 406
696,258 182,797 231,685 142,108 220,779 0 818 406
2,152,814
1,474,851
54,500
Jul 357,335
9,251
Aug 341,176
100,681 38,617
Sep 327,015
51,782 69,551 77,234
Oct 399,028
38,452 51,489
Nov 351,552
38,452 51,489
Dec 240,813
Jan 211,720
Feb 215,153
51,783 15,129 51,489
76,904 51,489
46,954 51,489
1,064
5,907
2,960
72
434 18,128
220
1,436 3,155 24,029 2,058 5,076 155 231
1,420 4,315 3,809 275
2,326 4,048 2,734 529
1,622 3,811 1,470 341
Mar 202,466
96,917 46,954 145,207
Apr 416,348
May 349,693
Jun 255,977
61,438 27,135 72,604 6,257 5,240
Total 357,335
Estimated Accruals
Budget Variance
5,439 4,966
261,920 469,463 736,316 12,514 20,278 0 0 0 1,488 29,632 3,214 47,829 22,454 97,463 21,455 11,024 38,000 100,561 82,242
0 165,757 77,644 12,515 7,526 0 0 0 550 17,330 0 0 0 0 0 0 0 0 42,294
0 0 0 0 -925 0 0 0 -73 0 -59 0 1,420 -37,463 -2,415 -2,524 0 -30,117 0
72,604 6,257 2,688
72,604
389 10,069
197
177
2,626 4,000
2,865 4,000
1,194 4,000
100 25,395 11,423 8,593
100
100
11,967 8,593
2,419
59
1,769 7,945 96 106
23,800 2,881 8,578 7,335 6,341
2,255 4,067 4,338 36
8,979 4,558
10,428 4,558
9,249 7,791
9,175
8,032
9,142 34,537
8,636 8,646
9,284
162,751
262,487
119,112
133,820
137,389
206,177
126,149
363,245
173,831
109,270
152,337
1,955,854
323,616
-72,155
258,658 72,333 86,109 116,414 144,449 0 0 0
13,500 4,417 11,312 12,047 21,497
81,828 13,420 20,930 33,038 25,257
85,530 23,468 30,391 22,134 18,387
85,303 21,720 26,609 8,560 16,909
86,531 26,052 29,839 17,252 42,878
84,966 22,189 27,612 9,496 26,060
83,840 20,283 28,034 10,823 33,663
86,379 26,626 28,506 17,120 17,375
88,380 24,623 28,454 11,637 18,752
86,219 24,111 28,703 57,805 48,150
86,219 24,111 28,703 20,305 48,150
86,219 24,111 28,703 38,305 48,150
57
57
105
64
123
954,916 255,130 317,794 258,522 365,228 0 818 406
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
677,963
63,590
174,473
179,967
159,158
202,656
170,388
176,767
176,006
171,846
244,988
207,488
225,488
2,152,814
0
0
-54,306
-11,722
82,520
-40,046
-68,836
-32,999
29,410
-49,857
191,399
-71,157
-98,217
-73,150
-196,960
6,665
-11,071 4,502 168
738 4,502 348
-512 4,502 -66
654 4,502 -3,468 -25,000 -1,005
1,883 4,502
12,976 4,502 3,534
-11,960 4,502 -151
15,122 4,502 151
4,502
4,502
4,502
25,000 -669
-2,233
1,058
20,202
-19,557
232
707 2,054 -469
-56 70 19
1,494 47,552 1,520 2,847 12,605 8,090
818
-516
-900 -1,655
-132,253
-626
1,278
-20,833
-20,833
11,527
8,200
-38,347
-7,253
1,650
14,493 49,517 0 0 -3,042 2,054 1,056 0 0 0 0 -132,253
-44,987
-49,517
0
0
-49,517 240,716 8,892 -34,575 -75,000 -44,855
158,984 7,682 -20,074 -75,000 -39,593 38,147
19,468 650 -14,500
-2,439
42,488
49
4,551
240,716 8,892 -34,575 -75,000 -44,855 27,003
560
-5,262 -10,507
-7,431
-41,902
3,905
-25,977
37,171
22,482
4,502
4,502
Net Change in Cash Position
-16,159
-14,161
72,013
-47,476
-110,738
-29,094
3,433
-12,687
213,882
-66,655
-93,716
-68,600
357,335
Ending Cash Balance Union Bank Union Bank-CVO Rabobank Cash in County Treasury
341,176 254,062 17,378 2 69,734 0
327,015 78,232 15,723 2 233,058 0
399,028 38,007 15,097 2 345,923 0
351,552 152,774 16,374 2 182,402 0
240,813 43,159 36,577 2 161,075 0
211,720 39,992 17,021 25,002 129,705 0
215,153 15,921 17,252 116,327 65,653 0
202,466 23,886 16,784 44,234 117,561 1
416,348 32,774 18,434 158,441 206,700 0
349,693
255,977
187,377
187,377
349,693
255,977
187,377
0 0 0 0 0 0
461,476
5/2/14 9:46 PM
*** BVA Board Packet 16 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Revenues LCFF Sources Federal Revenues Other State Revenues Other Local Revenues
1,687,486 55,242 97,828 261,971
1,711,100 51,909 99,911 344,394
1,161,316 9,931 71,332 277,841
549,784 41,978 28,579 66,553
67.87 19.13 71.40 80.68
Total Revenues
2,102,527
2,207,314
1,520,420
686,894
68.88
Expenses Certificated Salaries Teacher Salaries Administrator Salaries
784,139 157,600
792,317 162,600
574,321 121,937
217,996 40,663
72.49 74.99
Total Certificated Salaries
941,739
954,917
696,258
258,659
72.91
Classified Salaries Paraeducator Salaries Support Services Salaries Supervisor Salaries Office/Technical Salaries
135,172 9,300 0 103,090
127,533 28,945 0 98,651
90,503 21,563 0 70,730
37,030 7,382 0 27,921
70.96 74.50 0.00 71.70
Total Classified Salaries
247,562
255,129
182,796
72,333
71.65
Employee Benefits STRS/PERS OASDI/Medicare Health and Welfare Unemployment Insurance Workers' Compensation Other Benefits
86,574 36,717 108,414 10,208 25,570 0
94,281 37,572 163,803 606 21,534 0
67,501 27,093 121,134 438 15,519 0
26,780 10,479 42,669 168 6,015 0
71.60 72.11 73.95 72.28 72.07 0.00
Total Employee Benefits
267,483
317,796
231,685
86,111
72.90
25,000 63,300 12,000 45,050 0 44,121
34,386 51,368 41,950 62,818 0 68,000
26,936 26,060 15,253 30,945 0 42,915
7,450 25,308 26,697 31,873 0 25,085
78.33 50.73 36.36 49.26 0.00 63.11
Total Books and Supplies
189,471
258,522
142,109
116,413
54.97
Services/Operating Expensts Travel/Conferences Dues/Memberships Insurance Operations/Housekeeping Rentals/Leases/Repairs Professional Services Communications
5,000 5,000 29,236 30,000 89,591 204,201 6,250
7,500 5,000 18,820 5,000 93,981 227,115 7,813
2,098 1,812 18,819 0 49,193 146,935 1,923
5,402 3,188 1 5,000 44,788 80,180 5,890
27.97 36.24 99.99 0.00 52.34 64.70 24.61
Total Services/Operating Expenses
369,278
365,229
220,780
144,449
60.45
Books and Supplies Books/Reference Instructional Materials/Suppli Supplies/Stores Non-Capitalized Equipment Non-Capaltized Food Service Supplies
5/2/14 at 9:50 PM
For Management Purposes Only
Page: 1
*** BVA Board Packet 17 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Capital Outlay Sites/Site Improvements Capital Equipment
0 0
0 0
0 0
0 0
0.00 0.00
Total Capital Outlay
0
0
0
0
0.00
Other Outgo Other Transfers
0
0
0
0
0.00
Total Other Outgo
0
0
0
0
0.00
2,015,533
2,151,593
1,473,628
677,965
68.49
Other Sources and Uses Other Sources Other Sources Charter School Loans
0 0
0 0
0 0
0 0
0.00 0.00
Total Other Sources
0
0
0
0
0.00
Other Uses Debt Service Interest Debt Service Principal
(650) 0
(1,224) 0
(1,224) 0
0 0
100.00 0.00
Total Other Uses
(650)
(1,224)
(1,224)
0
100.00
Total Other Sources and Uses
(650)
(1,224)
(1,224)
0
100.00
86,344
54,497
45,568
8,929
Total Expenses
Net Increase/Decrease in Fund Balance
5/2/14 at 9:50 PM
For Management Purposes Only
Page: 2
*** BVA Board Packet 18 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Revenues State and Local Revenues LCFF Sources 801214000000000 Education Protection Account 801500000000000 State Aid Entitlement 809600000000000 In-Lieu Tax Transfers
236,955 645,995 804,536
261,920 635,220 813,960
200,482 442,328 518,506
61,438 192,892 295,454
76.54 69.63 63.70
1,687,486
1,711,100
1,161,316
549,784
67.87
Oth Federal Rev-IDEA Part B Federal Child Nutrition School
27,379 27,863
25,029 26,880
0 9,931
25,029 16,949
0.00 36.95
Total Federal Revenues
55,242
51,909
9,931
41,978
19.13
State Child Nutrition School Mandated Cost Reimbursements State Lottery Revenue-Non-Prop State Lottery Rev-Non-Prop-PY State Lottery Revenue-Prop 20 State Lottery Rev-Prop 20-PY Other State Revenue Other State Revenues-CCSS
2,086 3,160 29,140 7,082 7,050 1,710 0 47,600
1,965 3,155 29,264 8,263 7,080 2,355 0 47,829
725 3,155 8,946 8,263 0 2,355 59 47,829
1,240 0 20,318 0 7,080 0 (59) 0
36.90 100.00 30.57 100.00 0.00 100.00 0.00 100.00
Total Other State Revenues
97,828
99,911
71,332
28,579
71.40
Total LCFF Sources Federal Revenues 818133100000000 822053100000000
Other State Revenues 852053100000000 855000000000000 856011000000000 856011000000001 856063000000000 856063000000001 859000000000000 859074050000000
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 1
*** BVA Board Packet 19 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Other Local Revenues 863453100000000 866000000000000 869900000000000 869990100000000 869990200000000 869990250000000 869990300000000 869990450000000 869990500000000 869990550000000 869990600000000 869990650000000 869990700000000 869990720000000 869990750000000 869990800000000 869992000000000 879265005000000
Food Service Revenue Interest Other Local Revenues Oth Local Rev-Capital Campaign Other Local Rev-Rotary Grant Other Local Rev-ASA Grant-Math Other Local Rev-Cmty Foun-Math Other Local Rev-Athletics Other Local Rev-Unrestr Grants Other Local Rev-Music Grant Other Local Rev-Art Grant Oth Local Rev-Fundraising-CVO Oth Local Rev-School Fundraise Oth Local-Fundraise Pass Thru Oth Local Rev-Spirit Wear Other Local Rev-Field Trips Other Local Rev-After School Transfers of Apportion-Cty Total Other Local Revenues Total Revenues
5/2/14 at 9:56 PM
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
27,998 250 0 70,000 0 0 0 0 0 0 0 0 0 0 0 2,000 70,444 91,279
23,874 600 1,401 60,000 2,665 2,640 3,000 1,000 1,860 230 144 38,000 8,500 0 1,000 4,500 70,444 124,536
15,770 582 1,401 85,463 2,665 2,640 3,000 1,148 2,860 230 159 12,605 8,008 2,717 1,042 5,729 71,732 60,090
8,104 18 0 (25,463) 0 0 0 (148) (1,000) 0 (15) 25,395 492 (2,717) (42) (1,229) (1,288) 64,446
66.06 97.00 100.00 142.44 100.00 100.00 100.00 114.80 153.76 100.00 110.42 33.17 94.21 0.00 104.20 127.31 101.83 48.25
261,971
344,394
277,841
66,553
80.68
2,102,527
2,207,314
1,520,420
686,894
68.88
For Management Purposes Only
Page: 2
*** BVA Board Packet 20 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Expenses Certificated Salaries Teacher Salaries 110100001110000 110111001110000 110114001110000 110133105711200 110165005711200 110200001110000 110400001110000 117500001110000
Administrator Salaries 121000001131100 130100001127000 130165005721000 137500001127000
Teacher Salaries-Regular Teacher Salaries-Reg-Lottery Teacher Salaries-EPA Teacher Salaries-Reg-IDEA Teacher Salaries-Reg-SpEd Teacher Salaries-Substitute Certificated Teachers-Hourly Teacher Stipend/Bonus
299,045 0 236,955 0 33,600 25,000 189,539 0
232,554 37,527 261,920 25,029 8,571 25,000 200,018 1,698
94,443 30,545 261,920 24,436 0 15,858 145,421 1,698
138,111 6,982 0 593 8,571 9,142 54,597 0
40.61 81.39 100.00 97.63 0.00 63.43 72.70 100.00
Total Teacher Salaries
784,139
792,317
574,321
217,996
72.49
Dean of Students/Counselor Principal Salaries-Regular Coordinator Salaries-SpEd Admin Stipend/Bonus
50,000 102,000 5,600 0
50,000 102,000 5,600 5,000
36,364 76,500 4,073 5,000
13,636 25,500 1,527 0
72.73 75.00 72.73 100.00
Total Administrator Salaries
157,600
162,600
121,937
40,663
74.99
0
0
0
0
0.00
941,739
954,917
696,258
258,659
72.91
532,001 386,908 72.73 Cert teacher 33,600 24,436 72.73 Cert teacher-SpEd
Other Certificated Salaries Total Other Certificated Salaries Total Certificated Salaries
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 3
*** BVA Board Packet 21 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Classified Salaries Paraeducator Salaries 210100001110000 210165005711300 210200001110000 210500001142000
Class Teach/Inst Aide Sal-Reg Class Teach/Inst Aide Sal-SpEd Class Teach/Inst Aide Sal-Sub Class Teacher Salary-Athletic
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
37,200 50,472 2,500 45,000
25,697 51,836 5,000 45,000
15,182 37,313 5,281 32,727
10,515 14,523 (281) 12,273
59.08 71.98 105.62 72.73
135,172
127,533
90,503
37,030
70.96
9,300 0
8,878 20,067
6,919 14,644
1,959 5,423
77.93 72.98
9,300
28,945
21,563
7,382
74.50
0
0
0
0
0.00
Cler/Office/Tech Salaries-Reg Cler/Office/Tech Stipend/Bonus Consultants Before School Assistant
98,602 0 1,000 3,488
94,310 50 1,000 3,291
68,280 50 0 2,400
26,030 0 1,000 891
72.40 100.00 0.00 72.93
Total Office/Technical Salaries
103,090
98,651
70,730
27,921
71.70
Total Classified Salaries
247,562
255,129
182,796
72,333
71.65
Total Paraeducator Salaries Support Services Salaries 220153101137000 Food Services Salary-Reg 221100001181000 Maintenance Salary-Reg Total Support Services Salaries Supervisor Salaries Total Supervisor Salaries Office/Technical Salaries 240100001127000 247500001127000 290100001127000 290200001139000
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 4
*** BVA Board Packet 22 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Employee Benefits STRS/PERS 310100001110000 310100001127000 310100001131100 310165005711200 310165005721000 320200001127000 320200001142000 320200001181000 320265005711300
OASDI/Medicare 330100001110000 330100001127000 330100001131100 330165005711200 330165005721000 330200001110000 330200001127000 330200001139000 330200001142000 330200001181000 330253101137000 330265005711300
Health and Welfare 340100001110000 340100001127000 340100001131100 340165005711200 340200001127000 340200001142000 5/2/14 at 9:56 PM
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
STRS-Certificated STRS-Certificated STRS-Certificated STRS-Certificated-SpEd STRS-Certificated-SpEd PERS-Classified PERS-Classified PERS-Classified PERS-Classified-SpEd
56,351 8,415 4,125 2,772 462 7,718 5,138 0 1,593
56,912 8,828 4,125 2,772 462 10,791 5,149 2,247 2,995
40,035 6,724 3,000 2,016 336 7,813 3,745 1,626 2,206
16,877 2,104 1,125 756 126 2,978 1,404 621 789
70.35 76.17 72.73 72.73 72.73 72.40 72.73 72.36 73.66
Total STRS/PERS
86,574
94,281
67,501
26,780
71.60
Social Sec/Medicare Cert Social Sec/Medicare Cert Social Sec/Medicare Cert Social Sec/Medicare Cert-SpEd Social Sec/Medicare Cert-SpEd Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class-CNSP Social Sec/Medicare Class-SpEd
15,068 1,479 725 487 81 3,037 7,558 267 3,443 0 711 3,861
15,272 1,552 725 487 81 2,348 7,233 252 3,443 1,535 679 3,965
11,764 1,174 519 354 59 1,566 4,553 184 2,476 1,106 529 2,809
3,508 378 206 133 22 782 2,680 68 967 429 150 1,156
77.03 75.64 71.59 72.69 72.84 66.70 62.95 73.02 71.91 72.05 77.91 70.84
Total OASDI/Medicare
36,717
37,572
27,093
10,479
72.11
Health & Welfare Certificated Health & Welfare Certificated Health & Welfare Certificated Health & Welfare Cert-SpEd Health & Welfare Classified Health & Welfare Class Tea-PE
77,438 7,744 0 0 15,488 7,744
107,995 8,576 7,976 7,216 8,576 0
80,124 6,432 5,832 5,072 6,432 0
27,871 2,144 2,144 2,144 2,144 0
74.19 75.00 73.12 70.29 75.00 0.00
For Management Purposes Only
Page: 5
*** BVA Board Packet 23 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
340200001181000 340265005711300
Health & Welfare Class Health & Welfare Class Tea Total Health and Welfare
5/2/14 at 9:56 PM
July 1 Revised Budget 0 0
2nd Interim Revision 7,861 15,603
108,414
163,803
For Management Purposes Only
Actuals to Remaining Date Budget 5,717 2,144 11,525 4,078 121,134
42,669
Percent 72.73 73.86 73.95
Page: 6
*** BVA Board Packet 24 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Unemployment Insurance 350100001110000 350100001127000 350100001131100 350165005711200 350165005721000 350200001110000 350200001127000 350200001139000 350200001142000 350200001181000 350253101137000 350265005711300
Workers' Compensation 360100001110000 360100001127000 360100001131100 360165005711200 360165005721000 360200001110000 360200001127000 360200001139000 360200001142000 360200001181000 360253101137000 360265005711300
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Unemployment Ins Cert Unemployment Ins Cert Unemployment Ins Cert Unemployment Ins Cert-SpEd Unemployment Ins Cert-SpEd Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class-CNSP Unemployment Ins Class-SpEd
4,900 245 245 245 245 1,633 735 245 245 0 490 980
379 54 25 17 3 15 48 2 23 10 4 26
275 41 18 12 2 10 34 1 16 7 3 19
104 13 7 5 1 5 14 1 7 3 1 7
72.56 75.93 72.00 70.59 66.67 66.67 70.83 50.00 69.57 70.00 75.00 73.08
Total Unemployment Insurance
10,208
606
438
168
72.28
Workers Comp Cert Workers Comp Cert Workers Comp Cert Workers Comp Cert-SpEd Workers Comp Cert-SpEd Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class-CNSP Workers Comp Class-SpEd
16,137 2,193 1,075 722 120 854 2,141 75 968 0 200 1,085
13,545 1,895 885 595 99 592 1,632 64 769 344 171 943
9,777 1,437 634 434 72 395 1,062 46 581 263 134 684
3,768 458 251 161 27 197 570 18 188 81 37 259
72.18 75.83 71.64 72.94 72.73 66.72 65.07 71.88 75.55 76.45 78.36 72.53
Total Workers' Compensation
25,570
21,534
15,519
6,015
72.07
0
0
0
0
0.00
267,483
317,796
231,685
86,111
72.90
Other Benefits Total Other Benefits Total Employee Benefits 5/2/14 at 9:56 PM
For Management Purposes Only
Page: 7
*** BVA Board Packet 25 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Books and Supplies Books/Reference 411000001110000 411074051110000 411090201110000
Actuals to Date
Remaining Budget
Percent
Textbooks/Core Curricula Textbooks/CCSS Textbooks/Core Curr-Rotary
25,000 0 0
25,000 9,000 386
25,417 1,133 386
(417) 7,867 0
101.67 12.59 100.00
Total BooksReference
25,000
34,386
26,936
7,450
78.33
27,740 8,760 3,000 23,800 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20,765 9,435 3,500 1,229 988 2,640 3,000 3,500 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 311 300
8,044 2,326 3,535 490 988 197 2,465 3,441 300 300 300 296 300 300 0 300 300 300 0 21 273 81 253 127 128 133 311 200
12,721 7,109 (35) 739 0 2,443 535 59 0 0 0 4 0 0 300 0 0 0 300 279 27 219 47 173 172 167 0 100
38.74 24.65 101.00 39.87 100.00 7.46 82.17 98.31 100.00 100.00 100.00 98.67 100.00 100.00 0.00 100.00 100.00 100.00 0.00 7.00 91.00 27.00 84.33 42.33 42.67 44.33 100.00 66.67
Instructional Materials/Supplies 431000001110000 Instruct Materials/Supplies 431063001110000 Instruct Mtls/Supplies-P20 431065005711900 Instruct Mtls/Supplies-SpEd 431074051110000 Instruct Materials/Sup-CCSS 431090201110000 Instruct Mtls/Supplies-Rotary 431090251110000 Instruct Mtl/Supplies-Math-ASA 431090301110000 Instruct Mtls/Supply-Cmty Fnd 431090601110000 Instruct Mtls/Supplies-Art 43110000111000A Teacher Mtls/Supplies-K1 43110000111000B Teacher Mtls/Supplies-K2 43110000111000C Teacher Mtls/Supplies-1A 43110000111000D Teacher Mtls/Supplies-1B 43110000111000E Teacher Mtls/Supplies-2A 43110000111000F Teacher Mtls/Supplies-2B 43110000111000G Teacher Mtls/Supplies-3A 43110000111000H Teacher Mtls/Supplies-3B 43110000111000I Teacher Mtls/Supplies-4 43110000111000J Teacher Mtls/Supplies-5 43110000111000K Teacher Mtls/Supplies-6 43110000111000L Teacher Mtls/Supplies-ELD 43110000111000M Teacher Mtls/Supplies-Math Int 43110000111000N Teacher Mtls/Supplies-Read Int 43110000111000O Teacher Mtls/Supplies-Art 43110000111000P Teacher Mtls/Supplies-Spanish 43110000111000Q Teacher Mtls/Supplies-Music 43110000111000R Teacher Mtls/Supplies-Drama 43110000113110A Teacher Mtls/Supplies-Counsel 43110000114200A Teacher Mtls/Supplies-PE 5/2/14 at 9:56 PM
2nd Interim Revision
For Management Purposes Only
Page: 8
*** BVA Board Packet 26 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
43116500571190A 43119025111000M
Teacher Mtls/Supplies-SpEd Teacher Mtls/Supplies-Math-ASA Total Instructional Materials/Supplies
5/2/14 at 9:56 PM
July 1 Revised Budget 0 0
2nd Interim Revision 300 0
63,300
51,368
For Management Purposes Only
Actuals to Remaining Date Budget 271 29 80 (80) 26,060
25,308
Percent 90.33 0.00 50.73
Page: 9
*** BVA Board Packet 27 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Supplies/Stores 432000001127000 432000001181000 432053101137000 432090451142000 432090501127000 432090751127000 432590651127000 432590721127000
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
All Other Materials/Supplies All Other Mtls/Supplies-Custod All Other Mtls/Supply-Food Svc All Other Mtls/Supply-Athletic All Other Mtls/Supplies-Swim All Other Mtls/Supp-Spiritwear All Oth Mtls-Fundraising-CVO All Oth Mtl-Fundraise Pass Thr
12,000 0 0 0 0 0 0 0
12,000 9,000 250 1,000 300 1,400 18,000 0
4,999 4,574 236 1,204 134 1,389 0 2,717
7,001 4,426 14 (204) 166 11 18,000 (2,717)
41.66 50.82 94.40 120.40 44.67 99.21 0.00 0.00
Total Supplies/Stores
12,000
41,950
15,253
26,697
36.36
10,000 11,250 0 23,800 0 0 0 0 0
3,000 7,000 45 0 1,293 10,000 230 30,000 11,250
1,533 8,161 45 0 734 10,008 230 9,083 1,151
1,467 (1,161) 0 0 559 (8) 0 20,917 10,099
51.10 116.59 100.00 0.00 56.77 100.08 100.00 30.28 10.23
45,050
62,818
30,945
31,873
49.26
0
0
0
0
0.00
Food Service Expenditures
44,121
68,000
42,915
25,085
63.11
Total Food Service Supplies
44,121
68,000
42,915
25,085
63.11
Total Books and Supplies
189,471
258,522
142,109
116,413
54.97
Non-Capitalized Equipment 441000001110000 Non-Cap Equip-Teacher/Student 441000001127000 Non-Capitalized Equip-Admin 441000001142000 Non-Capitalized Equip-PE 441074051110000 Non-Cap Equip-Teacher-CCSS 441090201110000 Non-Cap Equip-Rotary Grant 441090401142000 Non-Capitalized Equip-PE 441090551110000 Non-Capitalized Equip-Music 442074051110000 NonCap Cptr-Teach/Student-CCSS 442100001127000 Non-Cap Equip-Tech-Admin Total Non-Capitalized Equipment Non-Capaltized Fixed Assets Total Non-Capaltized Fixed Assets Food Service Supplies 470053101137000
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 10
*** BVA Board Packet 28 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Services/Operating Expensts Subagreements for Services Total Subagreements for Services Travel/Conferences 523000001110000 523000001127000
Dues/Memberships 531000001110000 531000001127000
Insurance 540000001127000
0
0
0
0
0.00
Travel/Conference/Mileage Travel/Conference/Mileage
2,500 2,500
5,000 2,500
1,029 1,069
3,971 1,431
20.58 42.76
Total Travel/Conferences
5,000
7,500
2,098
5,402
27.97
Dues and Memberships Dues and Memberships
2,000 3,000
2,000 3,000
1,420 392
580 2,608
71.00 13.07
Total Dues/Memberships
5,000
5,000
1,812
3,188
36.24
Insurance
29,236
18,820
18,819
1
99.99
Total Insurance
29,236
18,820
18,819
1
99.99
5,000 25,000
5,000 0
0 0
5,000 0
0.00 0.00
Total Operations/Housekeeping
30,000
5,000
0
5,000
0.00
Equipment Rental/Lease Equipment Repair Facilities Other Space Rental Other Space Rental Property/Building Impr/Repair
6,625 0 79,406 1,560 0 2,000
10,000 700 79,067 1,560 654 2,000
6,667 800 39,533 939 654 600
3,333 (100) 39,534 621 0 1,400
66.67 114.29 50.00 60.19 100.00 30.00
Operations/Housekeeping 550300001181000 Security Alarm 550400001181000 Contracted Janitorial
Rentals/Leases/Repairs 561000001127000 561500001127000 562100001187000 562200001187000 562290501187000 563000001187000
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 11
*** BVA Board Packet 29 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
Total Rentals/Leases/Repairs
5/2/14 at 9:56 PM
July 1 Revised Budget 89,591
2nd Interim Revision 93,981
For Management Purposes Only
Actuals to Remaining Date Budget 49,193 44,788
Percent 52.34
Page: 12
*** BVA Board Packet 30 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Professional Services 581090801110000 582000000076000 583000001127000 583500001127000 584000000073000 585000001127000 585200000071910 585600001127000 585800001127000 585853101137000 585865005711900 585892001139000 585900001127000 586500001127000 587500001110000 587500001127000 587553101137000 587574051110000 589900001127000
Field Trips/Transportation Oversight Fee Advertising/Staff Recruitment Marketing/Outreach Financial Services Contracts Legal Services Contracts Audit Services Contracts Technology Consulting Other Svcs/Op Exp/Fees-Admin Other Svcs/Op Exp/Fee-Food Svc Other Svcs/Op Exp-Instr-SpEd Other Svcs/Op Exp-After School Other Svcs/Op Exp-Bank Charges Background Check/Fingerprint Prof Development Expense-Instr Prof Development Expense-Admin Prof Development Exp-Food Svce Prof Development Exp-CCSS Reserve for Undefined Expenses
Actuals to Date
Remaining Budget
Percent
4,000 16,507 1,500 0 57,000 6,000 12,500 1,000 6,250 0 12,500 70,444 0 1,500 10,000 0 0 0 5,000
4,000 17,111 1,000 500 56,430 6,000 9,000 7,500 10,000 750 25,000 70,444 2,300 1,500 7,500 300 180 7,600 0
5,324 5,780 0 200 42,394 3,082 4,485 750 8,704 597 3,825 56,355 1,639 503 6,987 280 180 5,850 0
(1,324) 11,331 1,000 300 14,036 2,918 4,515 6,750 1,296 153 21,175 14,089 661 997 513 20 0 1,750 0
133.10 33.78 0.00 40.00 75.13 51.37 49.83 10.00 87.04 79.60 15.30 80.00 71.26 33.53 93.16 93.33 100.00 76.97 0.00
204,201
227,115
146,935
80,180
64.70
Postage and Shipping Internet Services Telephone/Cell Phones
1,250 2,500 2,500
1,563 3,125 3,125
371 630 922
1,192 2,495 2,203
23.74 20.16 29.50
Total Communications
6,250
7,813
1,923
5,890
24.61
369,278
365,229
220,780
144,449
60.45
0
0
0
0
0.00
Total Professional Services Communications 591000001127000 592000001127000 593000001127000
2nd Interim Revision
Total Services/Operating Expenses Capital Outlay Total Capital Outlay Other Outgo 5/2/14 at 9:56 PM
For Management Purposes Only
Page: 13
*** BVA Board Packet 31 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget Total Other Outgo Total Expenses
5/2/14 at 9:56 PM
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
0
0
0
0
0.00
2,015,533
2,151,593
1,473,628
677,965
68.49
For Management Purposes Only
Page: 14
*** BVA Board Packet 32 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
July 1 Revised Budget
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent
Other Sources and Uses Other Sources 898000000000000 898053100000000 898065000000000
Other Uses 743800000091000
Contrib from Unrestr Resource Contrib from Unrestr Res-CNSP Contrib from Unrestr Res-SpEd
0 0 0
(56,757) 26,193 30,564
0 0 0
(56,757) 26,193 30,564
0.00 0.00 0.00
Total Other Sources
0
0
0
0
0.00
Debt Svcs Interest Payments
(650)
(1,224)
(1,224)
0
100.00
Total Other Uses
(650)
(1,224)
(1,224)
0
100.00
Total Other Sources and Uses
(650)
(1,224)
(1,224)
0
100.00
86,344
54,497
45,568
8,929
Net Increase/Decrease in Fund Balance
5/2/14 at 9:56 PM
For Management Purposes Only
Page: 15
*** BVA Board Packet 33 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Revenues State and Local Revenues LCFF Sources 801214000000000 Education Protection Account 801500000000000 State Aid Entitlement 809600000000000 In-Lieu Tax Transfers
96,917 46,954 145,207
261,920 635,220 813,960
200,482 442,328 518,506
61,438 192,892 295,454
76.54 69.63 63.70
289,078
1,711,100
1,161,316
549,784
67.87
Oth Federal Rev-IDEA Part B Federal Child Nutrition School
0 0
25,029 26,880
0 9,931
25,029 16,949
0.00 36.95
Total Federal Revenues
0
51,909
9,931
41,978
19.13
State Child Nutrition School Mandated Cost Reimbursements State Lottery Revenue-Non-Prop State Lottery Rev-Non-Prop-PY State Lottery Revenue-Prop 20 State Lottery Rev-Prop 20-PY Other State Revenue Other State Revenues-CCSS
0 0 0 0 0 0 59 0
1,965 3,155 29,264 8,263 7,080 2,355 0 47,829
725 3,155 8,946 8,263 0 2,355 59 47,829
1,240 0 20,318 0 7,080 0 (59) 0
36.90 100.00 30.57 100.00 0.00 100.00 0.00 100.00
Total Other State Revenues
59
99,911
71,332
28,579
71.40
Total LCFF Sources Federal Revenues 818133100000000 822053100000000
Other State Revenues 852053100000000 855000000000000 856011000000000 856011000000001 856063000000000 856063000000001 859000000000000 859074050000000
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 1
*** BVA Board Packet 34 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Other Local Revenues 863453100000000 866000000000000 869900000000000 869990100000000 869990200000000 869990250000000 869990300000000 869990450000000 869990500000000 869990550000000 869990600000000 869990650000000 869990700000000 869990720000000 869990750000000 869990800000000 869992000000000 879265005000000
Actuals to Date
Remaining Budget
Food Service Revenue Interest Other Local Revenues Oth Local Rev-Capital Campaign Other Local Rev-Rotary Grant Other Local Rev-ASA Grant-Math Other Local Rev-Cmty Foun-Math Other Local Rev-Athletics Other Local Rev-Unrestr Grants Other Local Rev-Music Grant Other Local Rev-Art Grant Oth Local Rev-Fundraising-CVO Oth Local Rev-School Fundraise Oth Local-Fundraise Pass Thru Oth Local Rev-Spirit Wear Other Local Rev-Field Trips Other Local Rev-After School Transfers of Apportion-Cty
1,494 0 0 47,552 0 0 0 0 1,000 0 0 12,605 130 2,717 87 433 8,090 0
23,874 600 1,401 60,000 2,665 2,640 3,000 1,000 1,860 230 144 38,000 8,500 0 1,000 4,500 70,444 124,536
15,770 582 1,401 85,463 2,665 2,640 3,000 1,148 2,860 230 159 12,605 8,008 2,717 1,042 5,729 71,732 60,090
8,104 18 0 (25,463) 0 0 0 (148) (1,000) 0 (15) 25,395 492 (2,717) (42) (1,229) (1,288) 64,446
66.06 97.00 100.00 142.44 100.00 100.00 100.00 114.80 153.76 100.00 110.42 33.17 94.21 0.00 104.20 127.31 101.83 48.25
Total Other Local Revenues
74,108
344,394
277,841
66,553
80.68
363,245
2,207,314
1,520,420
686,894
68.88
Total Revenues
5/2/14 at 9:57 PM
2nd Interim Revision
Percent Actuals to Total Budget
For Management Purposes Only
Page: 2
*** BVA Board Packet 35 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Expenses Certificated Salaries Teacher Salaries 110100001110000 110111001110000 110114001110000 110133105711200 110165005711200 110200001110000 110400001110000 117500001110000
Teacher Salaries-Regular Teacher Salaries-Reg-Lottery Teacher Salaries-EPA Teacher Salaries-Reg-IDEA Teacher Salaries-Reg-SpEd Teacher Salaries-Substitute Certificated Teachers-Hourly Teacher Stipend/Bonus
43,273 5,091 0 24,436 (21,382) 5,375 18,033 0
232,554 37,527 261,920 25,029 8,571 25,000 200,018 1,698
94,443 30,545 261,920 24,436 0 15,858 145,421 1,698
138,111 6,982 0 593 8,571 9,142 54,597 0
40.61 81.39 100.00 97.63 0.00 63.43 72.70 100.00
74,826
792,317
574,321
217,996
72.49
Dean of Students/Counselor Principal Salaries-Regular Coordinator Salaries-SpEd Admin Stipend/Bonus
4,545 8,500 509 0
50,000 102,000 5,600 5,000
36,364 76,500 4,073 5,000
13,636 25,500 1,527 0
72.73 75.00 72.73 100.00
Total Administrator Salaries
13,554
162,600
121,937
40,663
74.99
0
0
0
0
0.00
88,380
954,917
696,258
258,659
72.91
Total Teacher Salaries Administrator Salaries 121000001131100 130100001127000 130165005721000 137500001127000
Other Certificated Salaries Total Other Certificated Salaries Total Certificated Salaries
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 3
*** BVA Board Packet 36 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Classified Salaries Paraeducator Salaries 210100001110000 210165005711300 210200001110000 210500001142000
Class Teach/Inst Aide Sal-Reg Class Teach/Inst Aide Sal-SpEd Class Teach/Inst Aide Sal-Sub Class Teacher Salary-Athletic
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
2,165 5,885 1,044 4,091
25,697 51,836 5,000 45,000
15,182 37,313 5,281 32,727
10,515 14,523 (281) 12,273
59.08 71.98 105.62 72.73
13,185
127,533
90,503
37,030
70.96
1,057 1,742
8,878 20,067
6,919 14,644
1,959 5,423
77.93 72.98
2,799
28,945
21,563
7,382
74.50
0
0
0
0
0.00
Cler/Office/Tech Salaries-Reg Cler/Office/Tech Stipend/Bonus Consultants Before School Assistant
8,283 0 0 356
94,310 50 1,000 3,291
68,280 50 0 2,400
26,030 0 1,000 891
72.40 100.00 0.00 72.93
Total Office/Technical Salaries
8,639
98,651
70,730
27,921
71.70
24,623
255,129
182,796
72,333
71.65
Total Paraeducator Salaries Support Services Salaries 220153101137000 Food Services Salary-Reg 221100001181000 Maintenance Salary-Reg Total Support Services Salaries Supervisor Salaries Total Supervisor Salaries Office/Technical Salaries 240100001127000 247500001127000 290100001127000 290200001139000
Total Classified Salaries
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 4
*** BVA Board Packet 37 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Employee Benefits STRS/PERS 310100001110000 310100001127000 310100001131100 310165005711200 310165005721000 320200001127000 320200001142000 320200001181000 320265005711300
OASDI/Medicare 330100001110000 330100001127000 330100001131100 330165005711200 330165005721000 330200001110000 330200001127000 330200001139000 330200001142000 330200001181000 330253101137000 330265005711300
Health and Welfare 340100001110000 340100001127000 5/2/14 at 9:57 PM
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
STRS-Certificated STRS-Certificated STRS-Certificated STRS-Certificated-SpEd STRS-Certificated-SpEd PERS-Classified PERS-Classified PERS-Classified PERS-Classified-SpEd
5,027 701 375 252 42 948 468 199 390
56,912 8,828 4,125 2,772 462 10,791 5,149 2,247 2,995
40,035 6,724 3,000 2,016 336 7,813 3,745 1,626 2,206
16,877 2,104 1,125 756 126 2,978 1,404 621 789
70.35 76.17 72.73 72.73 72.73 72.40 72.73 72.36 73.66
Total STRS/PERS
8,402
94,281
67,501
26,780
71.60
Social Sec/Medicare Cert Social Sec/Medicare Cert Social Sec/Medicare Cert Social Sec/Medicare Cert-SpEd Social Sec/Medicare Cert-SpEd Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class Social Sec/Medicare Class-CNSP Social Sec/Medicare Class-SpEd
1,673 122 64 44 7 245 607 27 310 131 81 444
15,272 1,552 725 487 81 2,348 7,233 252 3,443 1,535 679 3,965
11,764 1,174 519 354 59 1,566 4,553 184 2,476 1,106 529 2,809
3,508 378 206 133 22 782 2,680 68 967 429 150 1,156
77.03 75.64 71.59 72.69 72.84 66.70 62.95 73.02 71.91 72.05 77.91 70.84
Total OASDI/Medicare
3,755
37,572
27,093
10,479
72.11
Health & Welfare Certificated Health & Welfare Certificated
9,290 715
107,995 8,576
80,124 6,432
27,871 2,144
74.19 75.00
For Management Purposes Only
Page: 5
*** BVA Board Packet 38 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
340100001131100 340165005711200 340200001127000 340200001181000 340265005711300
Health & Welfare Certificated Health & Welfare Cert-SpEd Health & Welfare Classified Health & Welfare Class Health & Welfare Class Tea Total Health and Welfare
5/2/14 at 9:57 PM
March 2014 715 715 715 715 1,360
2nd Interim Revision 7,976 7,216 8,576 7,861 15,603
14,225
163,803
For Management Purposes Only
Actuals to Remaining Date Budget 5,832 2,144 5,072 2,144 6,432 2,144 5,717 2,144 11,525 4,078 121,134
42,669
Percent Actuals to Total Budget 73.12 70.29 75.00 72.73 73.86 73.95
Page: 6
*** BVA Board Packet 39 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Unemployment Insurance 350100001110000 350100001127000 350100001131100 350165005711200 350165005721000 350200001110000 350200001127000 350200001139000 350200001142000 350200001181000 350253101137000 350265005711300
Workers' Compensation 360100001110000 360100001127000 360100001131100 360165005711200 360165005721000 360200001110000 360200001127000 360200001139000 360200001142000 360200001181000 360253101137000 360265005711300
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Unemployment Ins Cert Unemployment Ins Cert Unemployment Ins Cert Unemployment Ins Cert-SpEd Unemployment Ins Cert-SpEd Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class Unemployment Ins Class-CNSP Unemployment Ins Class-SpEd
36 4 2 2 0 2 4 0 2 1 1 3
379 54 25 17 3 15 48 2 23 10 4 26
275 41 18 12 2 10 34 1 16 7 3 19
104 13 7 5 1 5 14 1 7 3 1 7
72.56 75.93 72.00 70.59 66.67 66.67 70.83 50.00 69.57 70.00 75.00 73.08
Total Unemployment Insurance
57
606
438
168
72.28
Workers Comp Cert Workers Comp Cert Workers Comp Cert Workers Comp Cert-SpEd Workers Comp Cert-SpEd Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class Workers Comp Class-CNSP Workers Comp Class-SpEd
1,279 150 79 54 9 62 142 7 73 31 20 108
13,545 1,895 885 595 99 592 1,632 64 769 344 171 943
9,777 1,437 634 434 72 395 1,062 46 581 263 134 684
3,768 458 251 161 27 197 570 18 188 81 37 259
72.18 75.83 71.64 72.94 72.73 66.72 65.07 71.88 75.55 76.45 78.36 72.53
Total Workers' Compensation
2,014
21,534
15,519
6,015
72.07
Other Benefits 5/2/14 at 9:57 PM
For Management Purposes Only
Page: 7
*** BVA Board Packet 40 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Total Other Benefits Total Employee Benefits
5/2/14 at 9:57 PM
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
0
0
0
0
0.00
28,453
317,796
231,685
86,111
72.90
For Management Purposes Only
Page: 8
*** BVA Board Packet 41 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Books and Supplies Books/Reference 411000001110000 411074051110000 411090201110000
Actuals to Date
Remaining Budget
Textbooks/Core Curricula Textbooks/CCSS Textbooks/Core Curr-Rotary
1,445 0 0
25,000 9,000 386
25,417 1,133 386
(417) 7,867 0
101.67 12.59 100.00
Total BooksReference
1,445
34,386
26,936
7,450
78.33
331 1,376 0 0 0 47 463 0 0 0 0 0 0 0 0 0 0 0 0 0 37 0 0 127
20,765 9,435 3,500 1,229 988 2,640 3,000 3,500 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300
8,044 2,326 3,535 490 988 197 2,465 3,441 300 300 300 296 300 300 0 300 300 300 0 21 273 81 253 127
12,721 7,109 (35) 739 0 2,443 535 59 0 0 0 4 0 0 300 0 0 0 300 279 27 219 47 173
38.74 24.65 101.00 39.87 100.00 7.46 82.17 98.31 100.00 100.00 100.00 98.67 100.00 100.00 0.00 100.00 100.00 100.00 0.00 7.00 91.00 27.00 84.33 42.33
Instructional Materials/Supplies 431000001110000 Instruct Materials/Supplies 431063001110000 Instruct Mtls/Supplies-P20 431065005711900 Instruct Mtls/Supplies-SpEd 431074051110000 Instruct Materials/Sup-CCSS 431090201110000 Instruct Mtls/Supplies-Rotary 431090251110000 Instruct Mtl/Supplies-Math-ASA 431090301110000 Instruct Mtls/Supply-Cmty Fnd 431090601110000 Instruct Mtls/Supplies-Art 43110000111000A Teacher Mtls/Supplies-K1 43110000111000B Teacher Mtls/Supplies-K2 43110000111000C Teacher Mtls/Supplies-1A 43110000111000D Teacher Mtls/Supplies-1B 43110000111000E Teacher Mtls/Supplies-2A 43110000111000F Teacher Mtls/Supplies-2B 43110000111000G Teacher Mtls/Supplies-3A 43110000111000H Teacher Mtls/Supplies-3B 43110000111000I Teacher Mtls/Supplies-4 43110000111000J Teacher Mtls/Supplies-5 43110000111000K Teacher Mtls/Supplies-6 43110000111000L Teacher Mtls/Supplies-ELD 43110000111000M Teacher Mtls/Supplies-Math Int 43110000111000N Teacher Mtls/Supplies-Read Int 43110000111000O Teacher Mtls/Supplies-Art 43110000111000P Teacher Mtls/Supplies-Spanish 5/2/14 at 9:57 PM
2nd Interim Revision
Percent Actuals to Total Budget
For Management Purposes Only
Page: 9
*** BVA Board Packet 42 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
43110000111000Q 43110000111000R 43110000113110A 43110000114200A 43116500571190A 43119025111000M
Teacher Mtls/Supplies-Music Teacher Mtls/Supplies-Drama Teacher Mtls/Supplies-Counsel Teacher Mtls/Supplies-PE Teacher Mtls/Supplies-SpEd Teacher Mtls/Supplies-Math-ASA Total Instructional Materials/Supplies
5/2/14 at 9:57 PM
March 2014 0 0 0 200 0 40
2nd Interim Revision 300 300 311 300 300 0
2,621
51,368
For Management Purposes Only
Actuals to Remaining Date Budget 128 172 133 167 311 0 200 100 271 29 80 (80) 26,060
25,308
Percent Actuals to Total Budget 42.67 44.33 100.00 66.67 90.33 0.00 50.73
Page: 10
*** BVA Board Packet 43 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Supplies/Stores 432000001127000 432000001181000 432053101137000 432090451142000 432090501127000 432090751127000 432500001127000 432590651127000 432590721127000
All Other Materials/Supplies All Other Mtls/Supplies-Custod All Other Mtls/Supply-Food Svc All Other Mtls/Supply-Athletic All Other Mtls/Supplies-Swim All Other Mtls/Supp-Spiritwear All Oth Mtl-Fundraising-School All Oth Mtls-Fundraising-CVO All Oth Mtl-Fundraise Pass Thr Total Supplies/Stores
Non-Capitalized Equipment 441000001110000 Non-Cap Equip-Teacher/Student 441000001127000 Non-Capitalized Equip-Admin 441000001142000 Non-Capitalized Equip-PE 441090201110000 Non-Cap Equip-Rotary Grant 441090401142000 Non-Capitalized Equip-PE 441090551110000 Non-Capitalized Equip-Music 442074051110000 NonCap Cptr-Teach/Student-CCSS 442100001127000 Non-Cap Equip-Tech-Admin Total Non-Capitalized Equipment
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
97 317 19 372 0 0 (1,295) 0 2,717
12,000 9,000 250 1,000 300 1,400 0 18,000 0
4,999 4,574 236 1,204 134 1,389 0 0 2,717
7,001 4,426 14 (204) 166 11 0 18,000 (2,717)
41.66 50.82 94.40 120.40 44.67 99.21 0.00 0.00 0.00
2,227
41,950
15,253
26,697
36.36
330 0 0 (559) 1,290 0 555 0
3,000 7,000 45 1,293 10,000 230 30,000 11,250
1,533 8,161 45 734 10,008 230 9,083 1,151
1,467 (1,161) 0 559 (8) 0 20,917 10,099
51.10 116.59 100.00 56.77 100.08 100.00 30.28 10.23
1,616
62,818
30,945
31,873
49.26
0
0
0
0
0.00
3,728
68,000
42,915
25,085
63.11
Non-Capaltized Fixed Assets Total Non-Capaltized Fixed Assets Food Service Supplies 470053101137000
5/2/14 at 9:57 PM
Food Service Expenditures
For Management Purposes Only
Page: 11
*** BVA Board Packet 44 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
Total Food Service Supplies Total Books and Supplies
5/2/14 at 9:57 PM
March 2014 3,728
2nd Interim Revision 68,000
11,637
258,522
For Management Purposes Only
Actuals to Remaining Date Budget 42,915 25,085 142,109
116,413
Percent Actuals to Total Budget 63.11 54.97
Page: 12
*** BVA Board Packet 45 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Services/Operating Expensts Subagreements for Services Total Subagreements for Services
0
0
0
0
0.00
Travel/Conference/Mileage Travel/Conference/Mileage
60 900
5,000 2,500
1,029 1,069
3,971 1,431
20.58 42.76
Total Travel/Conferences
960
7,500
2,098
5,402
27.97
Dues and Memberships Dues and Memberships
0 0
2,000 3,000
1,420 392
580 2,608
71.00 13.07
Total Dues/Memberships
0
5,000
1,812
3,188
36.24
Insurance
1,568
18,820
18,819
1
99.99
Total Insurance
1,568
18,820
18,819
1
99.99
Operations/Housekeeping 550300001181000 Security Alarm
0
5,000
0
5,000
0.00
0
5,000
0
5,000
0.00
175 0 0 104
10,000 700 79,067 1,560
6,667 800 39,533 939
3,333 (100) 39,534 621
66.67 114.29 50.00 60.19
Travel/Conferences 523000001110000 523000001127000
Dues/Memberships 531000001110000 531000001127000
Insurance 540000001127000
Total Operations/Housekeeping Rentals/Leases/Repairs 561000001127000 561500001127000 562100001187000 562200001187000 5/2/14 at 9:57 PM
Equipment Rental/Lease Equipment Repair Facilities Other Space Rental
For Management Purposes Only
Page: 13
*** BVA Board Packet 46 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
562290501187000 563000001187000
Other Space Rental Property/Building Impr/Repair Total Rentals/Leases/Repairs
Actuals to Remaining Date Budget 654 0 600 1,400
Percent Actuals to Total Budget 100.00 30.00
March 2014 0 0
2nd Interim Revision 654 2,000
279
93,981
49,193
44,788
52.34
0
0
0
0
0.00
Direct Costs Transfers Total Direct Costs Transfers
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 14
*** BVA Board Packet 47 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014 Professional Services 581090801110000 582000000076000 583000001127000 583500001127000 584000000073000 585000001127000 585200000071910 585600001127000 585800001127000 585853101137000 585865005711900 585892001139000 585900001127000 586500001127000 587500001110000 587500001127000 587553101137000 587574051110000
Field Trips/Transportation Oversight Fee Advertising/Staff Recruitment Marketing/Outreach Financial Services Contracts Legal Services Contracts Audit Services Contracts Technology Consulting Other Svcs/Op Exp/Fees-Admin Other Svcs/Op Exp/Fee-Food Svc Other Svcs/Op Exp-Instr-SpEd Other Svcs/Op Exp-After School Other Svcs/Op Exp-Bank Charges Background Check/Fingerprint Prof Development Expense-Instr Prof Development Expense-Admin Prof Development Exp-Food Svce Prof Development Exp-CCSS
Actuals to Date
Remaining Budget
427 0 0 0 4,679 253 0 0 11 42 2,281 7,044 217 0 800 0 0 0
4,000 17,111 1,000 500 56,430 6,000 9,000 7,500 10,000 750 25,000 70,444 2,300 1,500 7,500 300 180 7,600
5,324 5,780 0 200 42,394 3,082 4,485 750 8,704 597 3,825 56,355 1,639 503 6,987 280 180 5,850
(1,324) 11,331 1,000 300 14,036 2,918 4,515 6,750 1,296 153 21,175 14,089 661 997 513 20 0 1,750
133.10 33.78 0.00 40.00 75.13 51.37 49.83 10.00 87.04 79.60 15.30 80.00 71.26 33.53 93.16 93.33 100.00 76.97
15,754
227,115
146,935
80,180
64.70
Postage and Shipping Internet Services Telephone/Cell Phones
0 90 100
1,563 3,125 3,125
371 630 922
1,192 2,495 2,203
23.74 20.16 29.50
Total Communications
190
7,813
1,923
5,890
24.61
18,751
365,229
220,780
144,449
60.45
Total Professional Services Communications 591000001127000 592000001127000 593000001127000
2nd Interim Revision
Percent Actuals to Total Budget
Total Services/Operating Expenses Capital Outlay 5/2/14 at 9:57 PM
For Management Purposes Only
Page: 15
*** BVA Board Packet 48 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Total Capital Outlay
0
0
0
0
0.00
Total Other Outgo
0
0
0
0
0.00
171,844
2,151,593
1,473,628
677,965
68.49
Other Outgo
Total Expenses
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 16
*** BVA Board Packet 49 ***
Bay View Academy Income Statement For the Nine Months Ending March 31, 2014
March 2014
2nd Interim Revision
Actuals to Date
Remaining Budget
Percent Actuals to Total Budget
Other Sources and Uses Other Sources 898000000000000 898053100000000 898065000000000
Other Uses 743800000091000
Contrib from Unrestr Resource Contrib from Unrestr Res-CNSP Contrib from Unrestr Res-SpEd
0 0 0
(56,757) 26,193 30,564
0 0 0
(56,757) 26,193 30,564
0.00 0.00 0.00
Total Other Sources
0
0
0
0
0.00
Debt Svcs Interest Payments
0
(1,224)
(1,224)
0
100.00
Total Other Uses
0
(1,224)
(1,224)
0
100.00
Total Other Sources and Uses
0
(1,224)
(1,224)
0
100.00
191,401
54,497
45,568
8,929
Net Increase/Decrease in Fund Balance
5/2/14 at 9:57 PM
For Management Purposes Only
Page: 17
*** BVA Board Packet 50 ***
*** BVA Board Packet 51 ***
*** BVA Board Packet 52 ***
*** BVA Board Packet 53 ***
EXPECTATIONS
Happy May! Only a few more weeks until summer break. Please try to make vacation plans after June 13! This month, the Character Trait is Cooperation. Please try to reinforce it with your child. Thanks to everyone who made our Enrichment night such a success. The evening is a celebration and showcase of your Family Share donations at work. Without that money, we wouldn’t be able to have such amazing programs at BVA. We are so lucky to have such dedicated, creative enrichment teachers. Have you made your Family Share payment to the Capital Campaign this month?? Please turn in your payment to Cathy or Kim in the office. Thanks to everyone who has already paid. So far BVA families have donated raised over $73,000 to the Capital Campaign. You should be receiving an email every month or so to verify your Volunteer hours. Don’t forget that we ask 30 hours of your time. If you need help, please contact the CVO for ways to help. You can also ask your teacher, the BVA board or check the Weekly Star. This Month: May 5-‐9 is Teacher Appreciation Week May 21 is Open House May 26 is Memorial Day Holiday Looking Ahead June 13 is the last day of school August 13 is the first day of school BVA Board of Directors
222 Casa Verde Way Monterey, California 93940 (831) 717-4630
[email protected] www.Bayview-Academy.org Bay View Academy is a tuition-free public charter school open to all. BVA is a 501 (c) (3) non-profit organization
*** BVA Board Packet 54 ***
Bay View Academy BOARD ACTION ITEM Date: May 6, 2014 Subject:
Common Core State Standards (CCSS) Implementation Funding
________________________________________________________________ BACKGROUND Assembly Bill (AB) 86 (Chapter 48, Statutes of 2013), Section 85, appropriates $1.25 billion (approximately $200 per prior year enrollment) in the 2013-2014 school year to support the integration of academic content standards in instruction adopted pursuant to various Education Code sections. CCSS implementation funds can be expended for any of the following purposes: • Professional development for teachers, administrators, and paraprofessional educators or other classified employees involved in the direct instruction of pupils that is aligned to the academic content standards adopted • Instructional materials aligned to the academic content standards including, but not limited to, supplemental instructional materials • Integration of these academic content standards through technologybased instruction for purposes of improving the academic performance of pupils, including, but not necessarily limited to, expenditures necessary to support the administration of computer-based assessments and provide high-speed, high-bandwidth Internet connectivity for the purpose of administration of computer-based assessments As a condition of receiving CCSS implementation funds, Bay View Academy, is required to: • Develop and adopt a plan delineating how the CCSS implementation funds will be spent. The plan must be explained in a public meeting of the governing board of the school and then be adopted at a subsequent meeting. •
Report detailed expenditure information to the California Department of Education (CDE) on or before July 1, 2015, including, but not limited to, specific purchases made and the number of teachers, administrators, or paraprofessional educators that received professional development
The funds may be spent in 2013-14 and 2014-15. CURRENT CONSIDERATIONS: Bay View Academy’s goal is to administer the common core state assessments through computers and is in need of building the necessary infrastructure and devices, as well as providing professional development for the use of these devices.
*** BVA Board Packet 55 ***
Bay View Academy: Proposed Expenditures Textbooks Technology Staff Development Instructional Materials Total Expenditures
Estimated Cost $ 9,000 $ 30,000 $ 7,600 $ 1,229 $ 47,829.00
Bay View Academy requests the approval of the following estimated expenditures for the Common Core State Standards Implementation Funding. The 2013-14 Budget, including the $47,829.00 for CCSS was originally approved at the June 18, 2013 Bay View Academy Board meeting and revised and approved at the December 17, 2013 Bay View Academy Board meeting. We are requesting that this detailed expenditure plan be adopted by the Bay View Academy Board at the May 6, 2014 Board meeting.
*** BVA Board Packet 56 ***
Bay View Academy Common Core State Standards Spending Plan For the 2013-14 and 2014-15 Fiscal Years Background The enacted State Budget for 2013-14 provides one-time funds to local educational agencies to support the activities required to implement the federal Common Core State Standards that California has adopted. These new standards are required to be in place for the 2014-15 academic year. There are a number of activities that we have already undertaken, and continue to undertake, to prepare for this implementation. This new funding is provided specifically to support these activities: q Professional Development for certificated and classified employees involved in the direct instruction of pupils using the Common Core State Standards q Instructional materials and supplemental instructional materials aligned to the Common Core State Standards q Technology equipment and infrastructure to provide technology-based instruction using Common Core State Standards and to implement computer-based student assessments The funds must be spent by July 1, 2015. As a condition of receiving the funds, a spending plan for the funds must be presented at a public meeting of the governing board and then approved at a subsequent public meeting of the governing board. What follows is the proposed spending plan for the Common Core State Standards funding that we will be receiving.
Funding The estimated amount of one-time funds to be received for this purpose is $__47,829________.
Uses We plan to use the funds during 2013-14 and 2014-15 in the following manner: q Provide professional development for certificated and classified classroom staff on the new content standards and to develop curriculum aligned to the new standards q Adopt and purchase current standards-aligned instructional materials for English language arts and mathematics q Upgrade the technology infrastructure to provide Internet access and meet Smarter Balanced Technology Strategy Framework and System Requirements Specifications q Purchase additional computers and software for technology-based instruction
*** BVA Board Packet 57 ***
Curriculum Committee Minutes 41714 Time: 3:30pm Location: 6th Grade Classroom In Attendance: Jen Ortiz, Glenn Pesenhofer, Alicia Doolittle, Karina Barger, Elisa Tacconi, Diane Gsell, Jon Roginski 1. Review Enrichment Program format options for all grades: 201415 Proposal: Drama, Music, Art K2 1x/week all year Grades 35 Trimester (one enrichment subject, three times a week for one trimester) Grades 67 Semester (two enrichment subjects, twice a week or 80 minutes each week for one semester) integrated performing arts (music/drama) and art Discussion: Consider adding additional parttime instructors for MS, consider drama/music at same time with split class/combined program in K5 program, wait for budget reviewstaffing costs, additional cost of benefits, quality program or no program, hiring process look for a performing arts teacher and art teacher for MS, while simultaneously asking for volunteers to lead arts programs 2. Review Spanish program format options for all grades: Spanish will now be a curriculum program, not enrichment Possible Future Goal: Kindergarten2nd Grade 3x/week for 30 minutes 3rd5th Grade 3x/week for 40 minutes 6th7th Grade 34x/week for 40 minutes 201415 Proposal: K3 Continue with Spanish Culture classes 1x/week for 40 minutes (depending on funding) 4th7th 3x/week for 40 minutes or 5th7th 4x/week for 40 minutes (if this model is agreed to, the day needs to be extended with an 8am start for 4th7th or 5th7th)
*** BVA Board Packet 58 ***
Discussion: Start Spanish at 7th grade and work backwards (depending on funding); two teachers K3, 47, Spanish considered curriculum program vs enrichment program at 47 level; need scope and sequence, program/materials, CA framework, leveled classes; grades 57 Spanish program would be budget neutral; consider continuing K3 Spanish as introductory cultural program, older students work with younger students as Spanish Buddies; at next board meeting give options: budget neutral, expanded, full implementation; if the Spanish program is expanded to full implementation for K5, we may need to decrease or combine drama/music to allow for adequate core instruction time; encourage and organize parents to share their hispanic culture; our goal is to have our 8th graders move into Spanish 1 or higher in High School 3. Next Generation Science standards timeline and planning progress Discussion: Mapped standards by grade level in a 3 year transition; MCOE trainings occurred in March; Next PD day is planning 201415 sciencebased thematic units, future science PD needs to be grade level specific, contact CSUMB/MPC science instructors to do workshops with teachers 4. Plan next meeting: May 8th, 4pm
*** BVA Board Packet 59 ***
Field Trip Details & Permission Slip
Trip Details Who:
When:
BVA _____ Grade
Where:
How:
Fee:
$____
*No student will be prevented from participating for lack of sufficient funds. If you have any questions, please contact ____________.
Why:
PLEASE MAKE SURE TO FILL OUT THE ATTACHED PERMISSION SLIP.
*** BVA Board Packet 60 ***
What to Bring
Please Note • Bagged/Hot lunch, etc.
Please fill this out in INK, detach and return by ____________ *** BVA Board Packet 61
Parent/Guardian Field Trip Permission Slip
***
My daughter/son, _________________________________, has my permission to attend the LOCATION OF FIELD TRIP HERE field trip with Bay View Academy on DATE . I understand students will be traveling by private vehicle. All students will sit in rear passenger seats. ________________ (Initial Please) Omit this next one if not applicable to your age range, otherwise, delete this comment and un-‐highlight I understand that I will need to provide a booster seat if my child is required to use one by law. ______________ (Initial Please) In case of accident or sickness, Bay View Academy and designated leader(s) have my authorization to secure such medical attention for ______________________________________ (child’s full name) as deemed necessary. Child’s Primary Doctor: _________________________ Phone: _________________ Insurance: ______________________________________________________________ Parent Signature: ________________________________________________________ Phone number where you can be reached on the date of the field trip: ________________________
Alternate: _________________________
*** BVA Board Packet 62 ***
FISCAL MANAGEMENT ADVISORY 12-01 DATE:
March 20, 2013
TO:
County and District Superintendents Charter School Administrators
FROM:
Jeannie Oropeza, Deputy Superintendent Services for Administration, Finance, Technology, and Infrastructure Branch
SUBJECT:
Pupil Fees, Deposits, and Other Charges
This Advisory updates Fiscal Management Advisory 11-01, and reflects the most recent legislation and California Supreme Court interpretations. Pupil Fees, Deposits and Charges in California Public Schools I.
A Free Public School System
"A pupil enrolled in a school shall not be required to pay any fee, deposit, or other charge not specifically authorized by law." 1 With this regulatory language the State Board of Education made clear that fees are not to be imposed except where specifically authorized by law. This administrative regulation was promulgated based on the authority of Article IX, Section 5 of the California Constitution which provides for a free school system: The Legislature shall provide for a system of common schools by which a free school shall be kept up and supported in each district at least six months in every year, after the first year in which a school has been established. In 1874, the State Supreme Court held that this provision entitled students to be educated at public expense.2 The California Education Code (EC), as amended by Assembly Bill (AB) 1575 in 2012, provides that a pupil enrolled in a public school shall not be required to pay a pupil fee for participation in an educational activity. 3 “Educational activity” is defined as an activity 1
California Code of Regulations, Title 5, Section 350. Ward v. Flood, 48 Cal. 36, 51 (1874). 3 EC Section 49011(a). 2
*** BVA Board Packet 63 ***
County and District Superintendents March 20, 2013 Page 2 offered by a school, school district, charter school or county office of education that constitutes an integral fundamental part of elementary and secondary education, including, but not limited to, curricular and extracurricular activities.4 “Pupil fee” is defined as a fee, deposit or charge imposed on pupils, or a pupil’s parents or guardians, including but not limited to: 1. A fee charged to a pupil as a condition for registering for school or classes, or as a condition for participation in a class or an extracurricular activity, regardless of whether the class or activity is elective or compulsory, or is for credit. 2. A security deposit, or other payment, that a pupil is required to make to obtain a lock, locker, book, class apparatus, musical instrument, uniform, or other materials or equipment. 3. A purchase that a pupil is required to make to obtain materials, supplies, equipment, or uniforms associated with an educational activity. 5 All of the following apply to the prohibition on pupil fees described above: 1. All supplies, materials and equipment needed to participate in educational activities shall be provided to pupils free of charge. 2. A fee waiver policy shall not make a pupil fee permissible. 6 3. School districts and schools shall not establish a two-tier educational system by requiring a minimal educational standard and also offering a second, higher educational standard that pupils may only obtain through payment of a fee or purchase of additional supplies that the school district or school does not provide. 4. A school district or school shall not offer course credit or privileges related to educational activities in exchange for money or donations of goods or services from a pupil or a pupil’s parents or guardians, and a school district or school shall not remove course credit or privileges related to educational activities, or otherwise discriminate against a pupil, because the pupil’s parents or guardians did not or will not provide money or donations of goods or services to the school district or school. 7 Schools can solicit voluntary donations of funds or property, and voluntary participation in fundraising activities. 8 4
EC Section 49010(a); see Hartzell v. Connell, 35 Cal. 3d 899, 910-911 (9184). The Hartzell court suggested that fees for optional attendance at school or District sponsored activities that are purely recreational (rather than educational) in nature, such as a weekend dance or an athletic event, may be legal. Id. at 911, n. 14. 5 EC Section 49010(b); see Ops. Cal. Atty. Gen. No. NS 2469 (1940). 6 See Hartzell v. Connell, 35 Cal. 3d 899, 912-913 (1984). 7 EC Section 49011(b). 8 EC Section 49011(c).
*** BVA Board Packet 64 ***
County and District Superintendents March 20, 2013 Page 3 The following analysis may be helpful when determining whether a fee can be charged: Is the fee specifically authorized by statute? If so, the fee can be charged. If the fee is not specifically authorized by statute, does it relate to an activity that is an integral component of public education? If so, the fee cannot be charged. Local educational agencies (LEAs) may also wish to consult their own attorneys. II.
Fees Authorized by Law
The prohibition on “pupil fees” as defined above does not prohibit imposition of a fee, deposit or other charge otherwise allowed by law. (EC Section 49011(e)).The legislature has passed a number of laws authorizing specific fees. Schools may, but are not required to, charge the following fees: Materials and equipment: A. Reimbursement for the direct cost of materials provided to a pupil for property the pupil has fabricated from such materials to take home for his/her own possession and use, such as wood shop, art, or sewing projects kept by the pupil. (EC Section 17551.) B. Charges for safety glasses, for a pupil to keep, so long as the school provides them free of charge for use in specified courses or activities involving the use of hazardous substances likely to cause injury to the eyes. (EC sections 3203032033.) C. Fees for sale or lease of Internet appliances or personal computers to parents for the purpose of providing access to the school district’s educational computer network, at no more than cost, so long as the district provides network access for families who cannot afford it. An Internet appliance is a technological product that allows a person to connect to, or access, an online educational network. The internet appliances and personal computers referred to in this section are deemed supplemental and not an essential part of the school district’s educational program. (EC Section 17453.1.) Transportation: D. Fees for transportation to and from school, and transportation between school and regional occupational centers, programs or classes, as long as (1) the fee does not exceed the statewide average nonsubsidized cost per pupil; (2) there is a waiver provision based on financial need; and (3) fees are not charged to pupils with disabilities whose Individualized Education Program (IEP) includes
*** BVA Board Packet 65 ***
County and District Superintendents March 20, 2013 Page 4 transportation as a related service necessary for them to receive a free appropriate public education. (EC Section 39807.5(b), (d), and (f).)9 E. Fees for transportation of pupils to and from their places of summer employment in connection with any summer employment program for youth. (EC Section 39837.) F. Fees for all or part of the cost of transportation for adult students. (EC Section 39801.5.) Food: G. Charges for food served to pupils, subject to free and reduced price meal program eligibility and other restrictions specified in law. (EC sections 38082 and 38084.) Lost or Damaged Property: H. Payment for the replacement cost for district books, supplies or property loaned to a pupil that the pupil fails to return, or that are willfully cut, defaced or otherwise damaged, up to an amount not to exceed $10,000. (EC sections 19911 and 48904.) Field Trips: I. Fees for field trips and excursions in connection with courses of instruction or school-related social, educational, cultural, athletic, or school band activities so long as no pupil is prevented from making the field trip or excursion because of lack of sufficient funds. (EC Section 35330(b).)10 J. Medical or hospital insurance for field trips that is made available by the school district. (EC Section 35331(b)(2).) K. Deposits for school band instruments, music, uniforms, and other regalia for use on an excursion to a foreign country. (EC Section 38120.) 9
The California Supreme Court has ruled that this statutorily-authorized fee does not violate the constitutional free school guarantee because home-to-school transportation is neither an educational activity nor an essential part of school activity. Arcadia School District v. State Department of Education, 2 Cal. 4th 251, 263-264 (1992). 10 A school must not require that a student pay an admission charge to an exhibit, fair, theater or similar activity for instruction or extracurricular purposes when a visit to such places is part of the district's educational program. Ops. Cal. Atty. Gen. No. NS 2469 (1940).
*** BVA Board Packet 66 ***
County and District Superintendents March 20, 2013 Page 5 Community Service Classes: L. Fees for community classes in civic, vocational, literacy, health, homemaking, and technical and general education, not to exceed the cost of maintaining the community classes. (EC sections 51810 and 51815.) These include classes such as dance, music, theatre, visual arts, handicraft, science, literature, nature study, nature contacting, aquatic sports and athletics. (EC Section 51810.) These classes are primarily intended for adults and are open only to those minors whom the governing board believes will profit from such classes. (EC Section 51811.) M. Fees for adults for any classes except classes in elementary subjects and classes for which high school credit is granted when taken by a person not holding a high school diploma. (EC Section 52612(a).)11 Fees for adult classes in English and citizenship may be charged through July 1, 2015. (EC Section 52612(b).) 12 N. Fees for materials and textbooks or a refundable deposit on loaned books, in classes for adults. (EC sections 52165 and 60410.) O. Fees (at not less than cost) for adult class materials, including those necessary for the making of articles that shall become the property of the student who made it. (EC sections 52612, 52615, and 17552.) Athletic Team Insurance: P. Charges for required medical and accident insurance for athletic team members that are not paid by school district or student body funds, so long as there is a waiver for financial hardship. (EC sections 32220-32224.) Tuition: Q. Tuition fees charged to pupils whose parents are actual and legal residents of an adjacent foreign country or an adjacent state. The pupils may be admitted to a school but shall be required to reimburse the district for the cost of educating the pupil. (EC sections 48050 and 48052.)
11
The EC authorizes flexibility in the use of funds appropriated for Adult Education programs and deems LEAs who spend those funds flexibly to be in compliance with applicable funding and program requirements. EC Section 42605(a)(1), and (d). The fees provision in EC Section 52612 is not altered by EC Section 42605. 12 Cal. Stats. 2011, c. 206 (A.B. 189), Section 2.
*** BVA Board Packet 67 ***
County and District Superintendents March 20, 2013 Page 6 R. Tuition fees may be collected from foreign students attending a district school pursuant to an F-1 visa, equal to the full unsubsidized per capita cost of providing education during the period of attendance. (8 U.S.C. section 1184(m)(1).) School Camp Programs: S. Fees for outdoor science school camp programs, so long as no pupil is denied the opportunity to participate because of non-payment of the fee. (EC Section 35335.) Child Care and Development: T. Fees for child care and development services, except that no fees shall be assessed to families whose children are enrolled in the state preschool program or for such services provided to severely disabled children. (EC sections 8250(d)(3), 8263(h)(1), and 8265.) Fees for supervision of children before and after school, except that no child who desires to participate shall be denied the opportunity to participate because of inability to pay the fee. (EC sections 8487 and 8488.) Fingerprinting: U. Fees for an optional fingerprint program for children in kindergarten or other newly enrolled children if the fee does not exceed the actual costs associated with the program. (EC Section 32390.) Duplication of Records: V. Fees for the actual cost of duplicating public records, pupil records, or a prospectus of the school curriculum. (Government Code Section 6253; EC sections 49063(h) and 49091.14.) There are two exceptions: First, no charge shall be made for furnishing up to two transcripts of former pupils’ records or up to two verifications of various records of former pupils. (EC Section 49065.) Second, if the cost would effectively prevent the parent of a special education pupil from exercising the right to receive copies of pupil records, the copies shall be reproduced at no cost. (EC Section 56504.) Specialized Examinations: W. Fees for Advanced Placement and International Baccalaureate Diploma examinations for college credit, so long as (1) taking the exam is not a course requirement; (2) the exam results have no impact on a pupil’s grade or credit in a
*** BVA Board Packet 68 ***
County and District Superintendents March 20, 2013 Page 7 course; and (3) eligible economically disadvantaged high school pupils who receive school district funding towards the exam fee shall pay $5.00 of the fee. (EC sections 52240-52244; 52920-52922.) After School Programs: X. Fees for After School Education and Safety Programs, so long as no eligible student is denied the ability to participate because of an inability to pay the fee. (EC Section 8482.6) III.
Fees Not Allowed The Opinions of the Attorney General13 indicate that charges may not be levied for the following: A. A deposit in the nature of a guarantee that the district would be reimbursed for loss to the district on account of breakage, damage to, or loss of school property; B. An admission charge to an exhibit, fair, theater or similar activity for instruction or extracurricular purposes when a visit to such places is part of the district's educational program; C. A tuition fee or charge as a condition of enrollment in any class or course of instruction, including a fee for attendance in a summer or vacation school, a registration fee, a fee for a catalog of courses, a fee for an examination in a subject, a late registration or program change fee, a fee for the issuance of a diploma or certificate, or a charge for lodging. D. Membership fees in a student body or any student organization as a condition for enrollment or participation in athletic or other curricular or extracurricular activities sponsored by the school; 14
13
See, e.g., Ops. Cal. Atty. Gen. No. NS 2469 (1940). A school district may not charge fees to enroll and/or participate in activities of career technical student organizations which are part of a career technical class or course of instruction offered for credit. (EC Section 52375.) Nor may a school district charge fees for transportation associated with activities of career technical student organizations which are part of a career technical class or course of instruction offered for credit when those activities are integral to assisting the pupil to achieve the career objectives of the class or course. (EC Section 52373.) The exception is when fees are charged to provide transportation between the regular full-time day schools the pupil would attend and the regular full-time occupational training classes they attend provided by a regional occupational center or program. (EC Section 39807.5.) 14
*** BVA Board Packet 69 ***
County and District Superintendents March 20, 2013 Page 8 E. Charges to an apprentice, or his or her parents or guardian, for admission or attendance in any class pursuant to Section 3074 of the Labor Code. (EC Section 48053.) F. Charges for textbooks and workbooks (except for classes for adults). (EC sections 60070 and 60410.) G. Fees to process an interdistrict transfer request by a pupil residing in another district. 15 H. Reimbursement for lost Average Daily Attendance revenue for absences from school. 16 As for school supplies, EC Section 38118 provides: Writing and drawing paper, pens, inks, blackboard erasers, crayons, lead pencils, and other necessary supplies for the use of the schools shall be furnished under direction of the governing board of the school district. The Attorney General has issued an opinion that all of the following are "necessary supplies" and therefore, if the school district requires that pupils use such items, the school district must provide them to pupils for free in order to participate in regular classroom work in the particular subjects involved.17 A. Art material for art classes and mechanical drawing sets; B. Cloth to be used in dressmaking classes and wood for carpentry classes; C. Gym suits for physical education classes;18 D. Bluebooks in which to write a final examination; and
15
Ops. Cal. Atty. Gen. No. 04-501 (2004). Ops. Cal. Atty. Gen. No. 96-1004 (1997). The original Opinion referred to ADA lost for unexcused absences only. Since then, the law has changed such that ADA cannot be earned for unexcused or excused absences. (EC Section 48205(d), amended by Cal. Stats. 1999, c. 312 (S.B. 1208), Section 1.) Presumably the previous Opinion likewise applies to ADA lost because of excused absences. 17 Ops. Cal Atty. Gen. No. NS-4114 (1942). 18 Specifically with respect to gym clothes, EC Section 49066(c) states that: “[n]o grade of a pupil participating in a physical education class may be adversely affected due to the fact that the pupil does not wear standardized physical education apparel where the failure to wear such apparel arises from circumstances beyond the control of the pupil.” 16
*** BVA Board Packet 70 ***
County and District Superintendents March 20, 2013 Page 9 E. Paper on which to write a theme or report when such theme or report is a required assignment. No statute specifically authorizes tuition for summer school. Therefore, tuition or any such fee or charge relating to summer school is prohibited under California Code of Regulations, Title 5 (5 CCR), Section 350, which precludes charging fees for educational activities not specifically authorized by law. IV.
Fee Issues Specific to Charter Schools
EC Section 47605(d) specifically prohibits a charter school from charging tuition, but does not mention fees or other charges. Charter schools are exempt from most laws governing school districts (EC Section 47610). However, the California Constitution, which is the highest law of the state, cannot be rendered inapplicable by the Legislature. Therefore, the free school guarantee of the California Constitution, Article IX, Section 5, applies to charter schools. The EC, as amended by AB 1575 in 2012, makes clear that the prohibition on pupil fees applies to charter schools.19 Only some EC sections specifically authorizing fees have explicitly been made applicable to charter schools. Charter schools may only charge fees authorized by those EC sections that have been made explicitly applicable to charter schools. For example, charter schools can charge fees for food and field trips -- subject to the restrictions on those fees as described in Section II, G and I, above -- because the EC applies those provisions to charter schools.20 Conversely, charter schools cannot charge other “fees authorized by law” in Section II above, except to the extent that any such fees do not relate to an activity that is an integral component of public education.
19 20
EC sections 49010(a), 49011(d). EC Section 35330(d) (field trips); EC Section 49430.7(a)(2) (food).