Singapore | Consumer Staples
Asia Pacific Equity Research
SHENG SIONG GRP | BUY MARKET CAP: USD 866M
5 Oct 2015 Company Update
AVG DAILY TURNOVER: USD 1.6M
POSITIVE LONGER-TERM GROWTH EFFORTS
Grocery retailing industry continues to evolve E-commerce has room for improvement Management execution has been strong
BUY (maintain) Fair value
S$0.95
add: 12m dividend forecast
S$0.03
versus: Current price
S$0.83
12m total return forecast Analysts
Industry players remain focused on productivity efforts Managing margins has always been a challenge for the grocery retailing industry. Earlier this year, an article by Bloomberg News revealed that Walmart was squeezing their suppliers by charging them additional fees for the use of distribution centres, warehouses and the like, but vendors were recently reported to be refusing these charges. While these practices are not new in the U.S., this could inspire grocery retailers in Asia to go to similar extents to increase their margins but they may face challenges in leveraging against suppliers. In Singapore, we like that the grocery players such as Sheng Siong Group (SSG) are engaged in productivity initiatives such as enhancing their warehousing systems or retail formats, and these are supported by the government as well. The second Retail Productivity Plan was launched last month, whereby retailers have been encouraged to adopt manpower-saving technologies such as automated and “cashier-less” stores, as well as invest in upgrading operational capabilities in areas like inventory management.
Jodie Foo (Lead) ● +65 6531 9809
Growing importance of e-commerce in driving sales growth The above-mentioned plan also highlighted e-commerce as a key driver for organic revenue growth. The grocery retailing industry in particular continues to evolve with the e-commerce space and technology advancement in logistics. While the major grocery players have their own online platform, we understand that they are generally trailing behind for their technology platform as well as order fulfilment rates, in comparison to RedMart. SSG’s management is cautiously monitoring their ecommerce performance by controlling their distribution reach to selected neighbourhoods for now, while working towards the desired scale to be cost effective.
GICS Industry Top shareholder
Staying competitive in the long term In addition, with SSG’s China project in mind, we believe these positive longer-term developments coupled with strong management execution will enable SSG to remain a relevant competitor in the industry. Maintain BUY, with fair value estimate of S$0.95. Current price levels offer an expected dividend yield of 4.0% and a total return of ~19%.
zKey financial highlights Year ended 31 Dec (S$m) Revenue
FY13
FY14
FY15F
FY16F
687.4
726.0
771.0
840.4
-529.2
-550.3
-582.9
-634.5
Gross profit margin (%)
23.0
24.2
24.4
24.5
Net profit
38.9
47.6
54.1
59.6
2.8
3.2
3.6
4.0
na
na
3.8
4.1
5.7
6.6
7.0
7.1
NTA per share (SG cents)
10.8
15.7
16.0
16.3
ROE (%)
25.8
24.7
22.7
24.5
3.2
3.6
4.0
4.4
Cost of sales
EPS (SG cents) Cons. EPS (SG cents) Adj. Net profit margin (%)
Dividend yield (%)
19%
[email protected] Eugene Chua ● +65 6531 9678
[email protected] Key information Market cap. (m)
S$1,240 / USD866
Avg daily turnover (m)
S$2.3 / USD1.6
Avg daily vol. (m)
13.5
52-wk range (S$)
0.615 - 0.93
Free float (%)
34.2
Shares o/s. (m)
1,503.5
Exchange
SGX
BBRG ticker
SSG SP
Reuters ticker
SHEN.SI
SGX code
OV8
GICS Sector
Relative total return
Consumer Staples Food & Staples Retailing SS Holdings - 32.4% 1m
3m
12m
Company (%)
-3
0
23
STI-adjusted (%)
0
14
34
Price performance chart
Sources: Bloomberg, OIR estimates
Industry-relative metrics
Note: Industry universe defined as companies under identical GICS classification listed on the same exchange. Sources: Bloomberg, OIR estimates
Please refer to important disclosures at the back of this document.
MCI (P) 005/06/2015
OCBC Investment Research Singapore Equities
Company financial highlights
Income statement Year ended 31 Dec (S$m) Revenue Cost of sales Distribution costs Administrative expenses Net other operating income Operating profit Net finance income Profit before tax Income tax expense Net profit
Balance sheet As at 31 Dec (S$m) Bank and cash balances Property, plant, and equipment Other assets Total assets Debt Current liabilities ex. debt Non-current liabilities ex. debt Total liabilities Shareholders equity Total equity and liabilities
Cash flow statement Year ended 31 Dec (S$m) Op profit before working cap. chg. Working cap, taxes and int Net cash from operations Purchase of PP&E Other investing flows Investing cash flow Financing cash flow Net cash flow Cash at beginning of year Cash at end of year
Key rates & ratios EPS (SG cents) NTA per share (SG cents) Gross profit margin (%) Adj. Operating profit margin (%) Adj. Net profit margin (%) PER (x) Price/NTA (x) Dividend yield (%) ROE (%) Debt/equity (x)
FY13
FY14
FY15F
FY16F
687.4 -529.2 -4.2 -111.0 3.5 46.5 1.7 47.6 -8.7 38.9
726.0 -550.3 -4.3 -117.4 2.8 56.8 2.0 57.7 -10.1 47.6
771.0 -582.9 -4.6 -124.9 6.2 64.8 1.7 65.5 -11.5 54.1
840.4 -634.5 -5.0 -136.1 6.7 71.4 1.6 72.3 -12.6 59.6
FY13
FY14
FY15F
FY16F
99.7 90.8 57.8 248.2 0.0 96.2 2.3 98.5 149.8 248.2
130.5 160.7 53.9 345.0 0.0 106.5 2.2 108.7 236.3 345.0
114.5 174.1 64.0 352.5 0.0 109.6 2.3 111.9 240.6 352.5
120.6 186.9 63.4 371.0 0.0 123.1 2.5 125.6 245.4 371.0
FY13
FY14
FY15F
FY16F
56.4 -11.3 45.1 -26.3 1.3 -25.0 -40.8 -20.7 120.4 99.7
67.7 4.0 71.7 -80.9 1.1 -79.9 38.9 30.8 99.7 130.5
76.3 -18.4 58.0 -25.0 0.8 -24.2 -49.7 -16.0 130.5 114.5
83.6 1.6 85.2 -25.0 0.8 -24.2 -54.9 6.2 114.5 120.6
FY13
FY14
FY15F
FY16F
2.8 10.8 23.0 6.8 5.7 29.3 7.6 3.2 25.8 net cash
3.2 15.7 24.2 7.8 6.6 26.1 5.2 3.6 24.7 net cash
3.6 16.0 24.4 8.4 7.0 22.9 5.2 4.0 22.7 net cash
4.0 16.3 24.5 8.5 7.1 20.8 5.1 4.4 24.5 net cash
Sources: Company, OIR forecasts
Company financial highlights
OCBC Investment Research Singapore Equities
SHAREHOLDING DECLARATION: The analyst/analysts who wrote this report holds/hold NIL shares in the above security.
DISCLAIMER FOR RESEARCH REPORT This report is solely for information and general circulation only and may not be published, circulated, reproduced or distributed in whole or in part to any other person without the written consent of OCBC Investment Research Pte Ltd (“OIR” or “we”). This report should not be construed as an offer or solicitation for the subscription, purchase or sale of the securities mentioned herein or to participate in any particular trading or investment strategy. Whilst we have taken all reasonable care to ensure that the information contained in this publication is not untrue or misleading at the time of publication, we cannot guarantee its accuracy or completeness, and you should not act on it without first independently verifying its contents. Any opinion or estimate contained in this report is subject to change without notice. We have not given any consideration to and we have not made any investigation of the investment objectives, financial situation or particular needs of the recipient or any class of persons, and accordingly, no warranty whatsoever is given and no liability whatsoever is accepted for any loss arising whether directly or indirectly as a result of the recipient or any class of persons acting on such information or opinion or estimate. You may wish to seek advice from a financial adviser regarding the suitability of the securities mentioned herein, taking into consideration your investment objectives, financial situation or particular needs, before making a commitment to invest in the securities. In the event that you choose not to seek advice from a financial adviser, you should consider whether investment in securities and the securities mentioned herein is suitable for you. Oversea-Chinese Banking Corporation Limited (“OCBC Bank”), Bank of Singapore Limited (“BOS”), OIR, OCBC Securities Pte Ltd (“OSPL”) and their respective connected and associated corporations together with their respective directors and officers may have or take positions in the securities mentioned in this report and may also perform or seek to perform broking and other investment or securities related services for the corporations whose securities are mentioned in this report as well as other parties generally. The information provided herein may contain projections or other forward looking statements regarding future events or future performance of countries, assets, markets or companies. Actual events or results may differ materially. Past performance figures are not necessarily indicative of future or likely performance. Privileged / confidential information may be contained in this document. If you are not the addressee indicated in this document (or responsible for delivery of this message to such person), you may not copy or deliver this message to anyone. Opinions, conclusions and other information in this document that do not relate to the official business of OCBC Bank, BOS, OIR, OSPL and their respective connected and associated corporations shall not be understood as neither given nor endorsed.
RATINGS AND RECOMMENDATIONS: - OCBC Investment Research’s (OIR) technical comments and recommendations are short-term and trading oriented. - OIR’s fundamental views and ratings (Buy, Hold, Sell) are medium-term calls within a 12-month investment horizon. - As a guide, OIR’s BUY rating indicates a total return in excess of 10% based on the current price; a HOLD rating indicates total returns within +10% and -5%; a SELL rating indicates total returns less than -5%.
Co.Reg.no.: 198301152E
Carmen Lee Head of Research For OCBC Investment Research Pte Ltd
Published by OCBC Investment Research Pte Ltd
Important disclosures
Published by OCBC Investment Research Pte Ltd